Quantafuel ASA
OSE:QFUEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quantafuel ASA
OSE:QFUEL
|
NO |
|
Mei Ah Entertainment Group Ltd
HKEX:391
|
HK |
Income Statement
Earnings Waterfall
Quantafuel ASA
Income Statement
Quantafuel ASA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
1
N/A
|
7
+1 149%
|
8
+28%
|
10
+21%
|
11
+5%
|
6
-44%
|
5
-13%
|
14
+164%
|
30
+119%
|
43
+45%
|
53
+24%
|
76
+42%
|
77
+2%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
40
|
36
|
(15)
|
(20)
|
(27)
|
(34)
|
(56)
|
(75)
|
(117)
|
(126)
|
(93)
|
(116)
|
(87)
|
|
| Gross Profit |
41
N/A
|
42
+4%
|
(6)
N/A
|
(10)
-49%
|
(16)
-69%
|
(28)
-73%
|
(51)
-82%
|
(61)
-21%
|
(87)
-42%
|
(83)
+5%
|
(39)
+53%
|
(40)
-2%
|
(10)
+76%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(65)
|
(84)
|
(121)
|
(154)
|
(134)
|
(137)
|
(140)
|
(163)
|
(250)
|
(291)
|
(257)
|
(324)
|
(290)
|
|
| Selling, General & Administrative |
(20)
|
(38)
|
(88)
|
(93)
|
(79)
|
(73)
|
(73)
|
(81)
|
(116)
|
(131)
|
(125)
|
(147)
|
(144)
|
|
| Research & Development |
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Depreciation & Amortization |
(8)
|
(8)
|
(9)
|
(12)
|
(13)
|
(15)
|
(20)
|
(31)
|
(50)
|
(67)
|
(54)
|
(67)
|
(59)
|
|
| Other Operating Expenses |
(37)
|
(39)
|
(24)
|
(48)
|
(42)
|
(48)
|
(37)
|
(51)
|
(85)
|
(94)
|
(75)
|
(109)
|
(87)
|
|
| Operating Income |
(24)
N/A
|
(42)
-72%
|
(128)
-203%
|
(163)
-28%
|
(150)
+8%
|
(165)
-10%
|
(191)
-16%
|
(224)
-17%
|
(338)
-51%
|
(374)
-11%
|
(296)
+21%
|
(363)
-23%
|
(300)
+18%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(75)
|
(369)
|
(8)
|
(8)
|
51
|
356
|
(6)
|
(9)
|
1
|
12
|
(83)
|
(50)
|
(73)
|
|
| Total Other Income |
12
|
12
|
(335)
|
(182)
|
(156)
|
(130)
|
204
|
53
|
27
|
(0)
|
1
|
0
|
(0)
|
|
| Pre-Tax Income |
(87)
N/A
|
(399)
-360%
|
(471)
-18%
|
(354)
+25%
|
(255)
+28%
|
62
N/A
|
7
-89%
|
(180)
N/A
|
(309)
-72%
|
(362)
-17%
|
(378)
-4%
|
(413)
-9%
|
(373)
+10%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(77)
|
(72)
|
(32)
|
(35)
|
(16)
|
(8)
|
(10)
|
(8)
|
(10)
|
(10)
|
(7)
|
(10)
|
(9)
|
|
| Income from Continuing Operations |
(164)
|
(470)
|
(502)
|
(389)
|
(271)
|
54
|
(4)
|
(188)
|
(319)
|
(372)
|
(384)
|
(423)
|
(382)
|
|
| Income to Minority Interest |
(42)
|
(41)
|
6
|
6
|
3
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(206)
N/A
|
(511)
-148%
|
(497)
+3%
|
(383)
+23%
|
(269)
+30%
|
55
N/A
|
(4)
N/A
|
(188)
-4 737%
|
(319)
-70%
|
(373)
-17%
|
(384)
-3%
|
(423)
-10%
|
(382)
+10%
|
|
| EPS (Diluted) |
-1.53
N/A
|
-3.81
-149%
|
-4.15
-9%
|
-2.88
+31%
|
-2.08
+28%
|
0.5
N/A
|
-0.03
N/A
|
-1.32
-4 300%
|
-1.92
-45%
|
-2.24
-17%
|
-2.35
-5%
|
-2.19
+7%
|
-2.33
-6%
|
|