S

Watchlist Manager

Watchlist

Price: 443.95 NOK 0.67% Market Closed

Market Cap: kr6.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		107	109	111	113	114	114	114	112	111	112	112	114	115	115	115	115	115	115	116	117	119	121	127	133	137	141	145	150	153	152	147	143	140	139	171	204	234	269	273	275	282	285	285	284	277	278	282	289	298	301	303	303	300	301	305	311	318	329	340	347	356	357	356	358	364	373	382	394	402	411	424	442	462	458	449	437	427	440	450	461	475	495	521	559	598	637	686	736	771	802	822	826	826	824	816	807
Interest Income		279	282	287	293	295	288	269	237	210	188	173	170	168	170	173	180	188	198	212	227	244	268	298	333	370	403	436	464	456	424	372	310	280	271	355	438	520	605	620	639	661	668	665	662	653	659	670	685	698	707	710	708	700	685	668	645	628	612	602	602	604	605	606	605	605	616	627	645	666	686	718	758	796	784	731	666	604	582	588	604	637	690	771	908	1 058	1 213	1 387	1 523	1 634	1 735	1 797	1 825	1 832	1 833	1 820	1 793
Interest Expense		171	173	176	180	181	174	155	126	99	76	61	56	53	55	59	65	73	84	96	110	126	147	171	200	233	263	291	314	303	272	225	167	139	132	184	234	286	336	347	364	379	383	381	377	375	381	388	396	400	406	407	405	400	384	363	334	310	283	262	255	247	248	249	247	241	243	245	252	263	275	294	316	334	326	282	229	177	142	138	143	162	195	250	349	460	576	701	787	863	933	975	999	1 008	1 011	1 006	986
Non Interest Income		36	34	31	29	28	26	28	35	37	40	39	40	40	53	56	52	55	49	46	48	50	46	47	45	41	43	43	30	31	49	73	104	109	90	403	452	484	513	225	195	210	199	213	220	235	268	276	302	306	333	355	348	351	347	321	316	322	356	413	419	430	414	376	409	424	433	434	416	496	490	473	460	355	356	381	407	430	462	461	472	458	418	395	401	408	396	412	360	380	396	533	578	584	711	613	654
Revenue		144 N/A	143 -1%	142 -1%	142 +0%	142 0%	140 -1%	142 +2%	147 +3%	148 +1%	152 +3%	151 -1%	154 +2%	155 +1%	168 +8%	171 +2%	167 -2%	170 +2%	164 -4%	162 -1%	165 +2%	169 +2%	167 -1%	174 +4%	177 +2%	178 +1%	184 +3%	188 +2%	180 -4%	184 +2%	201 +9%	220 +9%	247 +12%	249 +1%	229 -8%	574 +151%	657 +14%	719 +9%	782 +9%	498 -36%	471 -5%	491 +4%	484 -1%	497 +3%	504 +1%	513 +2%	546 +6%	558 +2%	591 +6%	604 +2%	634 +5%	658 +4%	651 -1%	651 0%	648 0%	626 -3%	627 +0%	640 +2%	685 +7%	753 +10%	766 +2%	786 +3%	771 -2%	733 -5%	767 +5%	788 +3%	806 +2%	817 +1%	809 -1%	898 +11%	900 +0%	897 0%	902 +1%	817 -9%	814 0%	830 +2%	844 +2%	857 +2%	902 +5%	911 +1%	933 +2%	933 N/A	913 -2%	916 +0%	960 +5%	1 006 +5%	1 033 +3%	1 098 +6%	1 096 0%	1 151 +5%	1 198 +4%	1 355 +13%	1 404 +4%	1 410 +0%	1 535 +9%	1 429 -7%	1 461 +2%
Pre-Tax Income
Loan Loss Provision		(6)	(8)	(6)	(5)	(4)	(3)	(3)	(5)	(6)	(7)	(8)	(5)	(4)	(3)	(2)	(2)	(1)	(0)	(3)	(5)	(5)	(2)	2	2	1	0	(4)	(7)	(8)	(10)	(7)	(7)	(5)	(7)	(15)	(14)	(19)	(14)	(6)	(10)	1	(5)	(7)	(11)	(15)	(20)	(25)	(17)	(18)	(8)	(3)	(0)	1	(1)	(1)	(4)	(7)	(12)	(9)	(14)	(10)	(11)	(10)	(8)	(12)	(13)	(19)	(7)	(6)	3	3	(9)	(21)	(34)	(30)	(28)	(10)	2	4	6	6	(1)	(13)	(19)	(20)	(11)	(4)	(14)	(15)	(18)	(27)	(33)	(37)	(32)	(23)	5
Non Interest Expense		(71)	(75)	(75)	(82)	(84)	(84)	(86)	(80)	(80)	(78)	(77)	(79)	(79)	(81)	(82)	(77)	(78)	(77)	(77)	(83)	(85)	(86)	(89)	(92)	(93)	(98)	(101)	(103)	(103)	(102)	(103)	(106)	(95)	(92)	(166)	(220)	(271)	(315)	(285)	(267)	(269)	(273)	(268)	(272)	(272)	(273)	(280)	(280)	(284)	(286)	(289)	(290)	(293)	(308)	(320)	(336)	(345)	(342)	(340)	(341)	(350)	(353)	(357)	(346)	(342)	(347)	(354)	(377)	(382)	(382)	(377)	(376)	(378)	(372)	(374)	(361)	(359)	(368)	(373)	(381)	(387)	(390)	(394)	(406)	(427)	(443)	(455)	(470)	(485)	(501)	(517)	(493)	(499)	(517)	(525)	(561)
Pre-Tax Income		67 N/A	60 -10%	61 +3%	55 -10%	53 -4%	53 +0%	53 +1%	63 +18%	63 -1%	68 +9%	66 -3%	70 +7%	72 +3%	83 +15%	87 +5%	88 +1%	91 +3%	87 -5%	82 -5%	78 -5%	79 +2%	79 0%	87 +10%	88 +1%	86 -2%	86 +0%	83 -4%	71 -15%	73 +3%	88 +21%	111 +25%	134 +21%	148 +11%	129 -13%	394 +205%	423 +7%	429 +1%	453 +6%	207 -54%	194 -6%	224 +15%	206 -8%	222 +8%	222 0%	226 +2%	253 +12%	253 +0%	295 +16%	302 +2%	340 +13%	367 +8%	360 -2%	359 0%	338 -6%	305 -10%	288 -6%	288 +0%	331 +15%	404 +22%	412 +2%	426 +4%	407 -5%	366 -10%	414 +13%	433 +5%	446 +3%	444 0%	426 -4%	510 +20%	521 +2%	523 +0%	517 -1%	419 -19%	408 -3%	426 +4%	455 +7%	488 +7%	536 +10%	542 +1%	558 +3%	552 -1%	522 -5%	509 -2%	535 +5%	559 +4%	579 +4%	639 +10%	612 -4%	651 +6%	680 +4%	811 +19%	878 +8%	874 0%	986 +13%	882 -11%	905 +3%
Net Income
Tax Provision		(17)	(16)	(16)	(15)	(13)	(13)	(14)	(18)	(18)	(19)	(19)	(21)	(22)	(22)	(22)	(20)	(20)	(19)	(19)	(20)	(20)	(21)	(24)	(26)	(26)	(26)	(25)	(21)	(21)	(20)	(18)	(25)	(28)	(29)	(28)	(32)	(35)	(39)	(57)	(37)	(47)	(40)	(32)	(48)	(39)	(49)	(51)	(61)	(64)	(69)	(77)	(72)	(70)	(66)	(65)	(62)	(68)	(75)	(74)	(85)	(82)	(77)	(76)	(82)	(85)	(90)	(90)	(84)	(84)	(86)	(89)	(92)	(94)	(90)	(92)	(88)	(94)	(103)	(107)	(112)	(115)	(116)	(116)	(114)	(118)	(129)	(139)	(150)	(164)	(158)	(176)	(173)	(166)	(177)	(162)	(171)
Income from Continuing Operations		50	44	46	41	40	40	40	45	45	49	47	49	50	61	65	68	71	67	63	58	59	58	63	62	60	60	58	50	52	69	93	109	120	100	366	391	394	414	150	157	177	166	190	174	187	203	202	234	237	271	290	289	289	272	240	226	220	256	330	327	344	330	289	332	348	356	354	342	427	435	434	426	325	317	334	367	394	433	435	446	437	406	393	421	441	450	500	462	487	522	635	705	708	809	720	734
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(2)	(4)	(4)	(4)	(3)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(2)	(3)	(2)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	0
Net Income (Common)		50 N/A	44 -11%	46 +3%	41 -11%	40 -3%	40 +1%	40 0%	45 +13%	45 -1%	49 +9%	47 -3%	49 +4%	50 +3%	61 +22%	65 +6%	68 +5%	71 +4%	67 -6%	63 -6%	58 -8%	59 +2%	58 -2%	63 +10%	62 -2%	60 -4%	60 +1%	58 -4%	50 -14%	52 +5%	69 +32%	93 +35%	109 +18%	120 +10%	100 -17%	365 +265%	390 +7%	393 +1%	412 +5%	146 -65%	154 +5%	174 +13%	163 -6%	189 +16%	173 -9%	184 +7%	199 +8%	196 -2%	226 +15%	230 +2%	262 +14%	280 +7%	279 0%	279 0%	262 -6%	232 -12%	218 -6%	210 -3%	246 +17%	317 +29%	314 -1%	332 +6%	319 -4%	280 -12%	321 +15%	337 +5%	344 +2%	341 -1%	330 -3%	413 +25%	421 +2%	421 +0%	414 -2%	316 -24%	309 -2%	325 +5%	357 +10%	384 +8%	422 +10%	424 +0%	434 +2%	425 -2%	396 -7%	383 -3%	409 +7%	431 +5%	439 +2%	487 +11%	448 -8%	472 +5%	506 +7%	615 +22%	685 +11%	686 +0%	787 +15%	701 -11%	714 +2%
EPS (Diluted)		99.25 N/A	88.51 -11%	91.07 +3%	81.39 -11%	79.06 -3%	79.47 +1%	79.45 0%	90 +13%	89.54 -1%	97.21 +9%	93.94 -3%	97.6 +4%	100.87 +3%	122.6 +22%	130.52 +6%	136.8 +5%	142.76 +4%	134.59 -6%	126 -6%	115.6 -8%	118.02 +2%	115.15 -2%	126.51 +10%	124 -2%	119.06 -4%	120.18 +1%	115.73 -4%	99.4 -14%	103.93 +5%	135.79 +31%	185.06 +36%	218.2 +18%	240.51 +10%	199.91 -17%	26.17 -87%	28.05 +7%	28.16 +0%	29.54 +5%	10.48 -65%	11.05 +5%	12.44 +13%	11.69 -6%	13.53 +16%	12.41 -8%	13.2 +6%	14.3 +8%	14.06 -2%	16.14 +15%	16.45 +2%	18.8 +14%	19.91 +6%	19.93 +0%	20 +0%	18.8 -6%	16.59 -12%	15.53 -6%	15.06 -3%	17.59 +17%	22.71 +29%	22.42 -1%	23.82 +6%	20.39 -14%	17.88 -12%	20.44 +14%	21.55 +5%	21.73 +1%	22.06 +2%	21.03 -5%	26.35 +25%	26.6 +1%	26.91 +1%	26.36 -2%	20.25 -23%	19.69 -3%	20.76 +5%	22.72 +9%	24.51 +8%	26.71 +9%	27.11 +1%	27.72 +2%	27.26 -2%	25.18 -8%	24.51 -3%	25.32 +3%	27.53 +9%	27.93 +1%	31.14 +11%	28.65 -8%	30.16 +5%	32.38 +7%	39.27 +21%	43.76 +11%	43.77 +0%	50.2 +15%	46.11 -8%	45.65 -1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 329,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.