GC Rieber Shipping ASA
OSE:RISH

Watchlist Manager
GC Rieber Shipping ASA Logo
GC Rieber Shipping ASA
OSE:RISH
Watchlist
Price: 8.74 NOK
Market Cap: kr752.4m

Income Statement

Earnings Waterfall
GC Rieber Shipping ASA

Income Statement
GC Rieber Shipping ASA

Rotate your device to view
Income Statement
Currency: NOK
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
731
N/A
741
+1%
733
-1%
665
-9%
692
+4%
710
+3%
803
+13%
867
+8%
901
+4%
1 003
+11%
427
-57%
296
-31%
107
-64%
(162)
N/A
178
N/A
134
-25%
179
+34%
196
+9%
231
+18%
223
-3%
195
-13%
186
-4%
206
+11%
221
+7%
225
+2%
228
+2%
202
-12%
202
0%
207
+3%
212
+2%
0
N/A
134
N/A
70
-48%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
0
0
(129)
0
0
0
(156)
0
0
0
(52)
0
0
0
(50)
0
0
0
(100)
0
0
0
(62)
0
0
0
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
604
N/A
0
N/A
0
N/A
0
N/A
647
N/A
0
N/A
0
N/A
0
N/A
375
N/A
0
N/A
0
N/A
0
N/A
128
N/A
0
N/A
0
N/A
0
N/A
131
N/A
0
N/A
0
N/A
0
N/A
144
N/A
0
N/A
0
N/A
0
N/A
138
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(472)
(454)
(341)
(437)
(456)
(488)
(390)
(600)
(630)
(645)
(282)
(334)
(191)
(123)
(267)
(243)
(312)
(290)
(216)
(301)
(285)
(289)
(217)
(285)
(265)
(255)
(177)
(238)
(254)
(260)
(26)
(291)
(107)
(46)
(23)
(43)
(43)
(39)
(20)
(36)
(55)
Selling, General & Administrative
0
0
(257)
0
0
0
(295)
0
0
0
(198)
0
0
0
(173)
0
0
0
(133)
0
0
0
(132)
0
0
0
(115)
0
0
0
(30)
0
0
0
(24)
0
0
0
(22)
0
0
Depreciation & Amortization
(145)
(137)
(146)
(133)
(142)
(154)
(173)
(199)
(221)
(245)
(131)
(139)
(75)
(35)
(121)
(81)
(112)
(108)
(115)
(117)
(115)
(117)
(110)
(111)
(111)
(111)
(118)
(119)
(122)
(117)
(2)
(57)
(27)
(3)
(2)
(3)
(3)
(3)
(3)
(10)
(21)
Other Operating Expenses
(327)
(317)
63
(305)
(314)
(335)
78
(401)
(408)
(400)
47
(195)
(117)
(89)
27
(161)
(200)
(182)
33
(184)
(170)
(172)
26
(174)
(154)
(144)
55
(119)
(132)
(144)
5
(234)
(80)
(43)
2
(40)
(40)
(36)
5
(25)
(34)
Operating Income
259
N/A
286
+11%
263
-8%
228
-13%
236
+3%
222
-6%
257
+16%
267
+4%
271
+2%
358
+32%
93
-74%
(38)
N/A
(84)
-122%
(286)
-239%
(138)
+52%
(109)
+21%
(133)
-22%
(95)
+29%
(84)
+11%
(78)
+8%
(90)
-16%
(103)
-15%
(73)
+30%
(64)
+11%
(40)
+38%
(27)
+33%
(40)
-47%
(36)
+9%
(46)
-29%
(48)
-4%
(26)
+45%
(157)
-495%
(37)
+77%
(46)
-23%
(23)
+49%
(43)
-84%
(43)
-1%
(39)
+10%
(20)
+49%
(36)
-78%
(55)
-54%
Pre-Tax Income
Interest Income Expense
(116)
(121)
(264)
(177)
(120)
(148)
(168)
(264)
(237)
(233)
(14)
70
68
93
(26)
(22)
(21)
11
(50)
(50)
(80)
(152)
165
111
121
175
11
51
69
26
41
(7)
(40)
193
161
287
388
203
(19)
112
162
Non-Reccuring Items
(3)
371
362
361
362
(8)
(167)
(158)
(131)
(245)
(92)
(103)
(194)
(81)
(193)
(199)
(158)
(155)
4
4
56
56
56
56
125
125
96
(198)
(421)
(421)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
3
0
0
0
1
(1)
(1)
(1)
4
(0)
(0)
Pre-Tax Income
139
N/A
535
+284%
362
-32%
412
+14%
477
+16%
66
-86%
(78)
N/A
(156)
-99%
(97)
+38%
(119)
-23%
(13)
+89%
(71)
-443%
(210)
-196%
(274)
-30%
(357)
-30%
(330)
+8%
(312)
+5%
(239)
+23%
(131)
+45%
(123)
+6%
(114)
+7%
(199)
-75%
148
N/A
103
-31%
206
+100%
272
+32%
14
-95%
(183)
N/A
(398)
-118%
(443)
-11%
17
N/A
(164)
N/A
(77)
+53%
147
N/A
139
-5%
243
+75%
344
+41%
163
-52%
(35)
N/A
76
N/A
107
+42%
Net Income
Tax Provision
(2)
(15)
10
(11)
(27)
(8)
(2)
(2)
(1)
(0)
(61)
(60)
(61)
(64)
(4)
(4)
(4)
1
0
1
1
(3)
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
Income from Continuing Operations
137
520
371
401
450
58
(80)
(158)
(98)
(119)
(74)
(131)
(271)
(338)
(361)
(333)
(315)
(238)
(130)
(123)
(114)
(203)
148
103
206
276
14
(183)
(398)
(443)
17
(164)
(77)
147
139
243
344
163
(35)
75
106
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
156
N/A
535
+242%
371
-31%
401
+8%
450
+12%
58
-87%
(80)
N/A
(158)
-97%
(98)
+38%
(119)
-22%
(308)
-158%
(365)
-19%
(922)
-153%
(1 181)
-28%
(743)
+37%
(716)
+4%
(280)
+61%
(11)
+96%
(130)
-1 127%
(123)
+6%
(114)
+7%
(203)
-78%
148
N/A
103
-31%
206
+100%
276
+34%
14
-95%
(183)
N/A
(398)
-118%
(443)
-11%
(495)
-12%
(522)
-5%
(454)
+13%
(246)
+46%
178
N/A
519
+192%
638
+23%
478
-25%
243
-49%
81
-67%
112
+39%
EPS (Diluted)
3.15
N/A
10.9
+246%
7.56
-31%
8.13
+8%
9.2
+13%
1.19
-87%
-1.63
N/A
-3.19
-96%
-1.97
+38%
-2.43
-23%
-6.26
-158%
-7.45
-19%
-18.55
-149%
-24.05
-30%
-15.13
+37%
-14.57
+4%
-5.7
+61%
-0.21
+96%
-2.65
-1 162%
-2.15
+19%
-2.01
+7%
-4.65
-131%
2.68
N/A
1.19
-56%
2.38
+100%
3.21
+35%
0.17
-95%
-2.13
N/A
-4.63
-117%
-5.15
-11%
-5.75
-12%
-6.08
-6%
-5.24
+14%
-2.85
+46%
2.06
N/A
6.04
+193%
7.44
+23%
5.54
-26%
2.82
-49%
0.93
-67%
1.3
+40%