Romerike Sparebank
OSE:ROMER
Income Statement
Income Statement
Romerike Sparebank
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||
Net Interest Income |
125
|
127
|
127
|
128
|
129
|
130
|
135
|
141
|
147
|
154
|
150
|
152
|
155
|
156
|
166
|
167
|
170
|
174
|
183
|
237
|
273
|
307
|
342
|
338
|
352
|
|
Interest Income |
196
|
199
|
202
|
205
|
211
|
218
|
230
|
246
|
263
|
281
|
277
|
265
|
251
|
236
|
237
|
240
|
249
|
262
|
283
|
378
|
465
|
566
|
675
|
740
|
823
|
|
Interest Expense |
71
|
72
|
74
|
77
|
82
|
88
|
95
|
105
|
117
|
127
|
127
|
113
|
95
|
79
|
70
|
73
|
79
|
88
|
101
|
141
|
192
|
258
|
332
|
403
|
472
|
|
Non Interest Income |
49
|
48
|
48
|
48
|
50
|
49
|
54
|
53
|
53
|
54
|
57
|
60
|
63
|
68
|
67
|
67
|
69
|
69
|
75
|
96
|
94
|
99
|
106
|
89
|
83
|
|
Revenue |
173
N/A
|
175
+1%
|
176
+0%
|
176
+0%
|
179
+2%
|
179
0%
|
188
+5%
|
194
+3%
|
200
+3%
|
208
+4%
|
207
-1%
|
213
+3%
|
218
+3%
|
224
+2%
|
233
+4%
|
235
+1%
|
240
+2%
|
244
+2%
|
257
+5%
|
333
+30%
|
367
+10%
|
407
+11%
|
449
+10%
|
427
-5%
|
435
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||
Loan Loss Provision |
(3)
|
(1)
|
(2)
|
(1)
|
(3)
|
(6)
|
19
|
19
|
21
|
14
|
(10)
|
(11)
|
(13)
|
(5)
|
4
|
12
|
14
|
14
|
7
|
(0)
|
(3)
|
(3)
|
(13)
|
(18)
|
(21)
|
|
Non Interest Expense |
(88)
|
(88)
|
(88)
|
(90)
|
(94)
|
(94)
|
(96)
|
(97)
|
(98)
|
(101)
|
(101)
|
(103)
|
(120)
|
(121)
|
(124)
|
(128)
|
(116)
|
(122)
|
(131)
|
(183)
|
(201)
|
(226)
|
(237)
|
(209)
|
(210)
|
|
Pre-Tax Income |
83
N/A
|
86
+4%
|
85
-1%
|
85
0%
|
83
-3%
|
79
-5%
|
111
+42%
|
116
+5%
|
123
+5%
|
121
-1%
|
96
-21%
|
99
+4%
|
86
-13%
|
98
+13%
|
113
+16%
|
119
+5%
|
137
+15%
|
135
-1%
|
133
-2%
|
149
+13%
|
164
+10%
|
178
+8%
|
198
+11%
|
200
+1%
|
203
+2%
|
|
Net Income | ||||||||||||||||||||||||||
Tax Provision |
(19)
|
(20)
|
(20)
|
(20)
|
(18)
|
(17)
|
(24)
|
(26)
|
(29)
|
(28)
|
(21)
|
(21)
|
(16)
|
(18)
|
(23)
|
(24)
|
(29)
|
(29)
|
(27)
|
(28)
|
(30)
|
(33)
|
(37)
|
(40)
|
(45)
|
|
Income from Continuing Operations |
63
|
66
|
65
|
65
|
64
|
61
|
87
|
90
|
94
|
93
|
75
|
78
|
70
|
79
|
90
|
95
|
108
|
107
|
106
|
121
|
134
|
145
|
160
|
159
|
158
|
|
Net Income (Common) |
63
N/A
|
66
+4%
|
65
-1%
|
65
+0%
|
64
-2%
|
61
-5%
|
87
+42%
|
90
+4%
|
94
+4%
|
93
-1%
|
75
-19%
|
78
+4%
|
70
-10%
|
62
-11%
|
36
-43%
|
18
-49%
|
13
-31%
|
12
-2%
|
15
+21%
|
19
+29%
|
22
+17%
|
25
+14%
|
29
+12%
|
29
0%
|
29
+1%
|
|
EPS (Diluted) |
48.76
N/A
|
51.6
+6%
|
51.27
-1%
|
51.38
+0%
|
49.53
-4%
|
48.18
-3%
|
68.26
+42%
|
70.96
+4%
|
72.38
+2%
|
72.94
+1%
|
58.8
-19%
|
61.09
+4%
|
53.69
-12%
|
49.02
-9%
|
27.61
-44%
|
14.21
-49%
|
9.61
-32%
|
4.31
-55%
|
5.15
+19%
|
6.73
+31%
|
7.87
+17%
|
8.99
+14%
|
9.98
+11%
|
10.06
+1%
|
10.18
+1%
|