Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SALME Salmon Evolution ASA

Salmon Evolution ASA
OSE:SALME

Watchlist Manager
Salmon Evolution ASA Logo
Salmon Evolution ASA
OSE:SALME
Watchlist
Price: 2.305 NOK -6.11% Market Closed
Market Cap: kr1.3B
Write Note Create Alert

DCF Value

The DCF Value for Salmon Evolution ASA (SALME) under the Base Case is NOK. Compared with the current market price of 2.305 NOK, the stock appears .

Key assumptions
SALME DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 29.5%
Net Margin -27.4%6.1%
Cash Flow Conversion 86%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SALME Research

Summary
SALME intrinsic value, competitors valuation, and company profile.
DCF Valuation
SALME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SALME stock valuation using valuation multiples.
Wall St Estimates
SALME price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SALME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Salmon Evolution ASA listings:
F • EUR
60E