Salmon Evolution ASA
OSE:SALME

Watchlist Manager
Salmon Evolution ASA Logo
Salmon Evolution ASA
OSE:SALME
Watchlist
Price: 4.945 NOK 1.54% Market Closed
Market Cap: kr2.3B

Relative Value

The Relative Value of one SALME stock under the Base Case scenario is hidden NOK. Compared to the current market price of 4.945 NOK, Salmon Evolution ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SALME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SALME Competitors Multiples
Salmon Evolution ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Salmon Evolution ASA
OSE:SALME
2.3B NOK 6.1 -11.6 -54.5 -22.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
184.9B CHF 2 17.9 12.2 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
74.7B USD 2 21.1 16.3 21.3
FR
Danone SA
PAR:BN
42.4B EUR 1.6 23.3 10.2 13.7
US
Hershey Co
NYSE:HSY
39.3B USD 3.4 28.9 17.4 21.7
CN
Muyuan Foods Co Ltd
SZSE:002714
248B CNY 1.6 11.4 11.2 11.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.9 23.7 32.4
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
204.8B CNY 7.4 30.4 27.7 27.7
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Salmon Evolution ASA
OSE:SALME
Average EV/EBITDA: 18 669.4
Negative Multiple: -54.5
76%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.3
-2%
N/A
FR
Danone SA
PAR:BN
10.2
5%
2
US
Hershey Co
NYSE:HSY
17.4
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
US
K
Kellanova
XMUN:KEL
17.6
3%
5.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
16%
1.7
US
Kellogg Co
NYSE:K
15
3%
5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Salmon Evolution ASA
OSE:SALME
Average EV/EBIT: 31 846.6
Negative Multiple: -22.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.3
-3%
N/A
FR
Danone SA
PAR:BN
13.7
6%
2.3
US
Hershey Co
NYSE:HSY
21.7
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
20%
0.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4
US
K
Kellanova
XMUN:KEL
21.1
2%
10.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.7
11%
2.5
US
Kellogg Co
NYSE:K
17.9
2%
8.9