Intrinsic Value

The intrinsic value of Sats ASA (SATS) under the Base Case is 45.22 NOK per share. Compared with the current market price of 41.05 NOK, the stock appears Undervalued by 9% .

The intrinsic value is calculated using the DCF method. The model assumes net margin jumps to 9.7% in 2026, higher than in any of the last six years, before easing to 4.8% by 2033. If net margin stayed at its five-year average of 0%, the estimate would be about kr31. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

SATS Intrinsic Value
kr45.22
Undervaluation 9%
Intrinsic Value
Price kr41.05
S

SATS is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor SATS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr36.18
Get notified when the price drops into your buy zone
Intrinsic Value kr45.22
Current Price kr41.05
Margin of Safety 20% kr36.18
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SATS

Fundamental Analysis

What Sats ASA Does

Hotels, Restaurants & Leisure Consumer Discretionary

Sats ASA is a Nordic fitness club operator. It runs gyms and health clubs where members pay for access to exercise equipment, group training classes, personal training, and related services. The company’s core product is a membership that gives customers recurring access to its club network and training programs.

Headquarters
Norway NO
Employees
10 000
IPO date
Oct 25, 2019
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sats ASA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SATS stock?

The intrinsic value for Sats ASA (SATS) under the Base Case is 45.22 NOK.

Is SATS stock undervalued or overvalued?

Compared with the current market price of 41.05 NOK, the stock appears Undervalued by 9% .

Back to Top