Sats ASA
OSE:SATS
Intrinsic Value
The intrinsic value of one SATS stock under the Base Case scenario is 50.58 NOK. Compared to the current market price of 36.15 NOK, Sats ASA is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Sats ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Sats ASA
Balance Sheet Decomposition
Sats ASA
Current Assets | 930m |
Cash & Short-Term Investments | 383m |
Receivables | 264m |
Other Current Assets | 283m |
Non-Current Assets | 8.3B |
PP&E | 5.5B |
Intangibles | 2.6B |
Other Non-Current Assets | 220m |
Free Cash Flow Analysis
Sats ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Sats ASA
Revenue
|
5.2B
NOK
|
Cost of Revenue
|
-141m
NOK
|
Gross Profit
|
5B
NOK
|
Operating Expenses
|
-4.3B
NOK
|
Operating Income
|
764m
NOK
|
Other Expenses
|
-420m
NOK
|
Net Income
|
344m
NOK
|
SATS Profitability Score
Profitability Due Diligence
Sats ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Sats ASA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
SATS Solvency Score
Solvency Due Diligence
Sats ASA's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Score
Sats ASA's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SATS Price Targets Summary
Sats ASA
According to Wall Street analysts, the average 1-year price target for SATS is 39.78 NOK with a low forecast of 34.34 NOK and a high forecast of 47.25 NOK.
Dividends
Current shareholder yield for SATS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SATS stock under the Base Case scenario is 50.58 NOK.
Compared to the current market price of 36.15 NOK, Sats ASA is Undervalued by 29%.