SeaBird Exploration PLC
OSE:SBX
Balance Sheet
Balance Sheet Decomposition
SeaBird Exploration PLC
SeaBird Exploration PLC
Balance Sheet
SeaBird Exploration PLC
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
6
|
2
|
1
|
2
|
4
|
|
| Cash Equivalents |
6
|
2
|
1
|
2
|
4
|
|
| Total Receivables |
8
|
6
|
12
|
10
|
7
|
|
| Accounts Receivables |
8
|
6
|
12
|
10
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
0
|
|
| Other Current Assets |
6
|
15
|
9
|
1
|
3
|
|
| Total Current Assets |
22
|
24
|
23
|
14
|
14
|
|
| PP&E Net |
41
|
46
|
43
|
39
|
35
|
|
| PP&E Gross |
41
|
0
|
43
|
39
|
35
|
|
| Accumulated Depreciation |
64
|
0
|
16
|
21
|
26
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
63
N/A
|
70
+11%
|
66
-6%
|
54
-18%
|
50
-7%
|
|
| Liabilities | ||||||
| Accounts Payable |
14
|
15
|
9
|
4
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
10
|
16
|
3
|
3
|
|
| Other Current Liabilities |
5
|
9
|
11
|
7
|
5
|
|
| Total Current Liabilities |
22
|
34
|
36
|
14
|
10
|
|
| Long-Term Debt |
5
|
7
|
0
|
13
|
10
|
|
| Minority Interest |
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
28
N/A
|
42
+49%
|
37
-12%
|
27
-27%
|
21
-24%
|
|
| Equity | ||||||
| Common Stock |
323
|
45
|
37
|
37
|
21
|
|
| Retained Earnings |
287
|
17
|
8
|
10
|
9
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
35
N/A
|
28
-19%
|
29
+1%
|
27
-7%
|
29
+10%
|
|
| Total Liabilities & Equity |
63
N/A
|
70
+11%
|
66
-6%
|
54
-18%
|
50
-7%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
29
|
36
|
80
|
80
|
80
|
|