SCOIN Relative Valuation - Standardcoin AS

Watchlist Manager

Watchlist

Price: 21.3 NOK

Market Cap: kr71.6m

	Standardcoin AS OSE:SCOIN	NO
E	Empro Group Inc NASDAQ:EMPG	MY
	Apex Biotechnology Corp TWSE:1733	TW

Multiples-Based Value

The Multiples-Based Value of one SCOIN stock under the Base Case scenario is 4.13 NOK. Compared to the current market price of 21.3 NOK, Standardcoin AS is Overvalued by 81%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SCOIN Multiples-Based Value

Base Case

Overvaluation 81%

Multiples-Based Value

Price kr21.3

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Standardcoin AS OSE:SCOIN	71.6m NOK	0	-4.4	-1	-1
DE	H	Hapag-Lloyd AG DUS:HLAG	20.2B EUR	1.1	22.2	6.1	20.4
ID		Transcoal Pacific Tbk PT IDX:TCPI	58.9T IDR	30.5	309	170.7	170.7
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	2.5T CLP	0	7.4	-145.7	-145.7
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	17B CNY	2.5	11.5	9.1	9.1
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	194B RUB	1	7.5	3.9	5.1
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	1.8B SGD	0	0	0	0
NO	S	Solstad Maritime ASA OSE:SOMA	13.4B NOK	0	0	0	0
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	1.1B USD	2.8	6.4	9.6	13.5
SE	R	Rederi Gotland AB STO:GOTL B	5.8B SEK	0	0	0	0
IS	E	Eimskipafelag Islands hf ICEX:EIM	41.5B ISK	0.4	29.9	7	58.9

				Revenue Growth	P/S to Growth
NO		Standardcoin AS OSE:SCOIN	Average P/S: 6.4 Not Available	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	1.1	0%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	30.5	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Not Available	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	2.5	5%	0.5
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	1	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	2.8	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A
IS	E	Eimskipafelag Islands hf ICEX:EIM	0.4	N/A	N/A

				Earnings Growth	PEG
NO		Standardcoin AS OSE:SCOIN	Average P/E: 56.3 Negative Multiple: -4.4	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	22.2	20%	1.1
ID		Transcoal Pacific Tbk PT IDX:TCPI	309	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	7.4	786%	0
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	11.5	7%	1.6
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	7.5	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	6.4	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A
IS	E	Eimskipafelag Islands hf ICEX:EIM	29.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Standardcoin AS OSE:SCOIN	Average EV/EBITDA: 34.4 Negative Multiple: -1	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	6.1	0%	N/A
ID		Transcoal Pacific Tbk PT IDX:TCPI	170.7	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Negative Multiple: -145.7	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	9.1	12%	0.8
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	3.9	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	9.6	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A
IS	E	Eimskipafelag Islands hf ICEX:EIM	7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
NO		Standardcoin AS OSE:SCOIN	Average EV/EBIT: 46.3 Negative Multiple: -1	N/A	N/A
DE	H	Hapag-Lloyd AG DUS:HLAG	20.4	23%	0.9
ID		Transcoal Pacific Tbk PT IDX:TCPI	170.7	N/A	N/A
CL	C	Compania Sud Americana de Vapores SA SGO:VAPORES	Negative Multiple: -145.7	N/A	N/A
CN		Shanghai Jinjiang Shipping Group Co Ltd SSE:601083	9.1	N/A	N/A
RU		Dal'nevostochnoye Morskoye Parokhodstvo PAO MOEX:FESH	5.1	N/A	N/A
SG	Y	Yangzijiang Maritime Development Pte Ltd SGX:8YZ	Not Available	N/A	N/A
NO	S	Solstad Maritime ASA OSE:SOMA	Not Available	N/A	N/A
GR		Capital Clean Energy Carriers Corp NASDAQ:CCEC	13.5	N/A	N/A
SE	R	Rederi Gotland AB STO:GOTL B	Not Available	N/A	N/A
IS	E	Eimskipafelag Islands hf ICEX:EIM	58.9	N/A	N/A

Standardcoin AS
OSE:SCOIN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCOIN Competitors Multiples
Standardcoin AS Competitors

See Also

Company

Help

Tools

Stocks

Standardcoin AS OSE:SCOIN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCOIN Competitors Multiples Standardcoin AS Competitors

See Also

Company

Help

Tools

Stocks

Standardcoin AS
OSE:SCOIN

SCOIN Competitors Multiples
Standardcoin AS Competitors