Shelf Drilling Ltd
OSE:SHLF
Intrinsic Value
The intrinsic value of one SHLF stock under the Base Case scenario is 131.03 NOK. Compared to the current market price of 9.57 NOK, Shelf Drilling Ltd is Undervalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Shelf Drilling Ltd
Balance Sheet Decomposition
Shelf Drilling Ltd
Current Assets | 520.6m |
Cash & Short-Term Investments | 206.6m |
Receivables | 218m |
Other Current Assets | 96m |
Non-Current Assets | 1.6B |
PP&E | 1.4B |
Other Non-Current Assets | 158.8m |
Free Cash Flow Analysis
Shelf Drilling Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Shelf Drilling Ltd
Revenue
|
976.2m
USD
|
Cost of Revenue
|
-533.3m
USD
|
Gross Profit
|
442.9m
USD
|
Operating Expenses
|
-224m
USD
|
Operating Income
|
218.9m
USD
|
Other Expenses
|
-128.2m
USD
|
Net Income
|
90.7m
USD
|
SHLF Profitability Score
Profitability Due Diligence
Shelf Drilling Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Shelf Drilling Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SHLF Solvency Score
Solvency Due Diligence
Shelf Drilling Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Shelf Drilling Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHLF Price Targets Summary
Shelf Drilling Ltd
According to Wall Street analysts, the average 1-year price target for SHLF is 6.8 NOK with a low forecast of 6.06 NOK and a high forecast of 8.4 NOK.
Dividends
Current shareholder yield for SHLF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?