SoftOx Solutions AS
OSE:SOFTX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SoftOx Solutions AS
OSE:SOFTX
|
NO |
|
X
|
Xiamen Voke Mold & Plastic Engineering Co Ltd
SZSE:301196
|
CN |
|
Nelnet Inc
NYSE:NNI
|
US |
|
C
|
Centro Escolar University
XPHS:CEU
|
PH |
|
Scully Royalty Ltd
NYSE:SRL
|
HK |
|
S
|
SI Holdings Plc
TSE:7070
|
JP |
|
Nifco Inc
TSE:7988
|
JP |
|
S
|
Sasbadi Holdings Bhd
KLSE:SASBADI
|
MY |
|
Marimekko Oyj
OTC:MKKOF
|
FI |
|
B
|
BNP Paribas SA
XETRA:BNP
|
FR |
|
Daodaoquan Grain and Oil Co Ltd
SZSE:002852
|
CN |
|
B
|
Beijing Huaru Technology Co Ltd
SZSE:301302
|
CN |
|
Inveo Yatirim Holding AS
IST:INVEO.E
|
TR |
|
F
|
Firm Capital Mortgage Investment Corp
TSX:FC
|
CA |
|
GMB Korea Corp
KRX:013870
|
KR |
|
Ashapuri Gold Ornament Ltd
BSE:542579
|
IN |
|
K
|
KNJ Co Ltd
KOSDAQ:272110
|
KR |
Cash Flow Statement
Cash Flow Statement
SoftOx Solutions AS
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
(13)
|
(15)
|
(16)
|
(14)
|
(17)
|
(18)
|
(17)
|
(21)
|
(22)
|
(25)
|
(30)
|
(36)
|
(50)
|
(65)
|
(76)
|
(86)
|
(86)
|
(88)
|
(87)
|
(89)
|
(94)
|
(72)
|
(57)
|
(39)
|
(42)
|
(82)
|
(63)
|
(75)
|
(50)
|
(6)
|
(23)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
7
|
8
|
8
|
8
|
5
|
4
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
95
|
100
|
100
|
11
|
|
| Change in Working Capital |
(3)
|
(3)
|
(5)
|
(6)
|
1
|
2
|
(2)
|
3
|
5
|
(6)
|
(7)
|
(9)
|
(13)
|
1
|
4
|
10
|
10
|
11
|
7
|
20
|
4
|
7
|
18
|
6
|
35
|
46
|
(2)
|
(16)
|
(22)
|
(46)
|
(8)
|
|
| Cash from Operating Activities |
(15)
N/A
|
(18)
-15%
|
(19)
-10%
|
(19)
+1%
|
(15)
+22%
|
(15)
+1%
|
(18)
-23%
|
(17)
+4%
|
(17)
+0%
|
(32)
-83%
|
(37)
-17%
|
(45)
-22%
|
(60)
-34%
|
(61)
0%
|
(70)
-15%
|
(73)
-5%
|
(73)
+1%
|
(73)
-1%
|
(76)
-4%
|
(65)
+15%
|
(86)
-33%
|
(61)
+29%
|
(35)
+43%
|
(28)
+19%
|
1
N/A
|
(7)
N/A
|
33
N/A
|
12
-64%
|
33
+171%
|
32
-3%
|
(15)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(7)
|
(8)
|
(8)
|
(7)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(5)
|
(20)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+4%
|
(1)
-4%
|
(2)
-54%
|
(1)
+37%
|
(1)
N/A
|
(1)
N/A
|
(1)
+56%
|
3
N/A
|
2
-35%
|
(4)
N/A
|
(4)
-5%
|
(8)
-83%
|
(7)
+11%
|
(2)
+76%
|
(2)
-38%
|
(5)
-109%
|
(5)
-11%
|
(5)
-5%
|
(6)
-21%
|
(5)
+25%
|
(4)
+8%
|
(6)
-31%
|
(6)
-7%
|
(8)
-20%
|
(8)
-11%
|
(7)
+23%
|
(5)
+19%
|
(20)
-278%
|
(8)
+61%
|
(7)
+10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
34
|
0
|
27
|
27
|
1
|
1
|
18
|
18
|
88
|
88
|
72
|
72
|
27
|
68
|
67
|
67
|
89
|
48
|
48
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
11
|
36
|
36
|
42
|
34
|
|
| Other |
(0)
|
0
|
(1)
|
(3)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
10
|
10
|
10
|
10
|
41
|
41
|
41
|
40
|
5
|
5
|
(41)
|
(40)
|
(46)
|
(46)
|
1
|
|
| Cash from Financing Activities |
34
N/A
|
30
-10%
|
26
-13%
|
24
-8%
|
1
-98%
|
1
N/A
|
16
+3 040%
|
16
-2%
|
88
+452%
|
88
0%
|
73
-17%
|
73
0%
|
27
-63%
|
68
+153%
|
67
-2%
|
67
0%
|
99
+49%
|
58
-42%
|
58
+0%
|
58
0%
|
41
-29%
|
41
+1%
|
44
+6%
|
43
-1%
|
8
-82%
|
8
+11%
|
(30)
N/A
|
(4)
+87%
|
(10)
-152%
|
(4)
+57%
|
35
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
17
N/A
|
11
-34%
|
5
-51%
|
3
-48%
|
(16)
N/A
|
(16)
+1%
|
(3)
+80%
|
(2)
+38%
|
75
N/A
|
59
-21%
|
32
-45%
|
24
-26%
|
(41)
N/A
|
1
N/A
|
(4)
N/A
|
(9)
-104%
|
22
N/A
|
(21)
N/A
|
(24)
-14%
|
(13)
+44%
|
(50)
-276%
|
(24)
+52%
|
3
N/A
|
8
+199%
|
1
-91%
|
(7)
N/A
|
(3)
+62%
|
3
N/A
|
3
+0%
|
20
+591%
|
12
-38%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(18)
-5%
|
(19)
-10%
|
(21)
-11%
|
(16)
+23%
|
(15)
+10%
|
(18)
-23%
|
(17)
+4%
|
(17)
+0%
|
(33)
-90%
|
(45)
-36%
|
(53)
-19%
|
(68)
-29%
|
(67)
+1%
|
(71)
-6%
|
(76)
-6%
|
(77)
-2%
|
(78)
-2%
|
(81)
-4%
|
(71)
+13%
|
(91)
-28%
|
(65)
+28%
|
(41)
+37%
|
(35)
+15%
|
(7)
+80%
|
(16)
-126%
|
27
N/A
|
7
-75%
|
13
+88%
|
32
+149%
|
(15)
N/A
|
|