Watchlist Manager

Watchlist

Price: 203 NOK 3.95% Market Closed

Market Cap: kr8.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		245	251	255	263	272	279	288	294	286	282	283	280	287	290	290	295	300	307	313	322	330	337	345	358	375	391	406	423	440	441	436	425	423	432	445	453	454	454	450	467	957	498	525	533	551	548	565	586	602	849	1 076	1 296	1 511	1 499	1 501	1 510	1 544	1 539	1 555	1 566	1 565	1 604	1 624	1 648	1 679	1 703	1 719	1 721	1 729	1 741	1 775	1 850	1 926	2 015	1 997	1 971	1 914	1 840	1 880	1 900	1 939	2 010	2 077	2 193	2 369	2 561	2 737	2 913	3 043	3 158	3 249	3 302	3 315
Interest Income		727	708	699	720	809	824	823	787	702	624	550	502	492	491	507	529	563	607	658	715	777	853	952	1 082	1 243	1 407	1 566	1 731	1 883	1 885	1 801	1 635	1 339	1 235	1 203	1 226	1 344	1 383	1 424	1 484	3 123	1 636	1 673	1 670	1 646	1 621	1 633	1 640	1 657	2 156	2 648	3 138	3 593	3 506	3 391	3 258	3 119	3 042	2 979	2 933	2 928	2 924	2 934	2 946	2 953	2 966	3 014	3 058	3 145	3 247	3 365	3 566	3 792	4 015	3 935	3 640	3 268	2 891	2 756	2 744	2 820	2 987	3 266	3 759	4 581	5 482	6 377	7 356	8 091	8 688	9 248	9 588	9 817
Interest Expense		482	458	445	457	537	544	535	493	416	342	267	221	205	201	217	234	263	300	345	393	447	516	606	724	868	1 015	1 160	1 308	1 443	1 444	1 365	1 210	916	803	758	773	890	929	974	1 017	1 083	1 138	1 148	1 137	1 095	1 073	1 068	1 054	1 055	1 307	1 572	1 842	2 082	2 007	1 890	1 748	1 575	1 503	1 424	1 367	1 363	1 320	1 310	1 298	1 274	1 263	1 295	1 337	1 416	1 506	1 590	1 716	1 866	2 000	1 938	1 669	1 354	1 051	876	844	881	977	1 189	1 566	2 212	2 921	3 640	4 443	5 048	5 531	6 000	6 287	6 502
Non Interest Income		62	61	57	64	64	53	58	69	80	91	95	96	94	90	95	100	105	110	123	126	129	129	116	112	117	115	122	92	110	40	58	130	106	192	159	137	139	132	150	113	74	92	60	101	136	107	130	109	121	273	347	459	538	473	468	325	295	245	332	527	597	637	543	473	476	489	543	514	405	403	386	448	501	393	480	482	592	726	669	695	676	647	609	512	549	579	618	709	639	654	709	723	723
Revenue		307 N/A	311 +1%	312 +0%	327 +5%	336 +3%	332 -1%	346 +4%	363 +5%	366 +1%	373 +2%	378 +1%	377 -1%	381 +1%	380 0%	386 +2%	394 +2%	405 +3%	417 +3%	436 +5%	448 +3%	459 +2%	466 +2%	461 -1%	470 +2%	492 +5%	506 +3%	529 +4%	515 -3%	549 +7%	480 -13%	494 +3%	554 +12%	529 -5%	624 +18%	604 -3%	590 -2%	593 +1%	586 -1%	600 +2%	580 -3%	1 031 +78%	590 -43%	585 -1%	634 +8%	687 +8%	655 -5%	695 +6%	695 N/A	723 +4%	1 122 +55%	1 423 +27%	1 755 +23%	2 049 +17%	1 972 -4%	1 969 0%	1 835 -7%	1 839 +0%	1 784 -3%	1 887 +6%	2 093 +11%	2 162 +3%	2 241 +4%	2 167 -3%	2 121 -2%	2 155 +2%	2 192 +2%	2 262 +3%	2 235 -1%	2 134 -5%	2 144 +0%	2 161 +1%	2 298 +6%	2 427 +6%	2 408 -1%	2 477 +3%	2 453 -1%	2 506 +2%	2 566 +2%	2 549 -1%	2 595 +2%	2 615 +1%	2 657 +2%	2 686 +1%	2 705 +1%	2 918 +8%	3 140 +8%	3 355 +7%	3 622 +8%	3 682 +2%	3 812 +4%	3 958 +4%	4 025 +2%	4 038 +0%
Pre-Tax Income
Loan Loss Provision		(21)	(23)	(24)	(22)	(21)	(21)	(20)	(17)	(18)	(16)	(14)	(14)	(11)	(9)	(6)	(2)	1	2	5	6	7	6	3	0	1	12	10	6	(46)	(59)	(63)	(62)	(25)	(26)	(23)	(30)	(25)	(22)	(23)	(14)	(20)	(20)	(19)	(21)	(21)	(27)	(28)	(30)	(28)	(47)	(72)	(260)	(268)	(254)	(244)	(68)	(97)	(96)	(87)	(83)	(50)	(52)	(56)	(47)	(20)	(5)	3	4	36	33	36	58	17	(41)	(85)	(110)	(83)	(10)	47	51	18	9	(12)	(61)	(74)	(71)	(52)	(33)	(49)	(60)	(82)	(73)	(75)
Non Interest Expense		(165)	(158)	(161)	(166)	(178)	(171)	(173)	(174)	(175)	(178)	(179)	(181)	(183)	(182)	(182)	(182)	(184)	(184)	(186)	(186)	(188)	(190)	(193)	(197)	(207)	(204)	(208)	(210)	(290)	(224)	(224)	(223)	(133)	(200)	(203)	(212)	(235)	(238)	(242)	(243)	(479)	(254)	(257)	(258)	(263)	(265)	(272)	(279)	(282)	(226)	(393)	(521)	(681)	(877)	(856)	(873)	(864)	(863)	(869)	(856)	(839)	(841)	(838)	(850)	(869)	(882)	(894)	(901)	(946)	(964)	(977)	(997)	(977)	(983)	(991)	(990)	(1 020)	(1 030)	(1 050)	(1 078)	(1 084)	(1 105)	(1 149)	(1 182)	(1 229)	(1 279)	(1 314)	(1 339)	(1 406)	(1 434)	(1 460)	(1 504)	(1 506)
Pre-Tax Income		121 N/A	130 +8%	126 -3%	138 +9%	137 -1%	140 +2%	153 +9%	173 +13%	174 +0%	179 +3%	185 +3%	181 -2%	187 +3%	188 +1%	198 +5%	211 +6%	221 +5%	235 +6%	255 +9%	268 +5%	279 +4%	282 +1%	272 -4%	274 +1%	287 +5%	314 +10%	331 +5%	312 -6%	214 -31%	198 -8%	207 +5%	270 +30%	371 +38%	399 +7%	378 -5%	348 -8%	333 -4%	326 -2%	335 +3%	323 -4%	279 -14%	316 +13%	309 -2%	355 +15%	403 +14%	363 -10%	395 +9%	386 -2%	413 +7%	849 +106%	958 +13%	974 +2%	1 100 +13%	841 -24%	869 +3%	894 +3%	878 -2%	825 -6%	931 +13%	1 154 +24%	1 273 +10%	1 348 +6%	1 273 -6%	1 224 -4%	1 266 +3%	1 305 +3%	1 371 +5%	1 338 -2%	1 224 -9%	1 213 -1%	1 220 +1%	1 359 +11%	1 467 +8%	1 384 -6%	1 401 +1%	1 353 -3%	1 403 +4%	1 526 +9%	1 546 +1%	1 568 +1%	1 549 -1%	1 561 +1%	1 525 -2%	1 462 -4%	1 615 +10%	1 790 +11%	1 989 +11%	2 250 +13%	2 227 -1%	2 318 +4%	2 416 +4%	2 448 +1%	2 457 +0%
Net Income
Tax Provision		(36)	(39)	(37)	(41)	(40)	(40)	(44)	(50)	(52)	(54)	(55)	(54)	(55)	(56)	(60)	(64)	(64)	(68)	(71)	(74)	(77)	(78)	(79)	(80)	(84)	(92)	(97)	(91)	(67)	(61)	(64)	(82)	(109)	(114)	(107)	(100)	(96)	(94)	(98)	(93)	(86)	(98)	(95)	(109)	(113)	(103)	(112)	(108)	(111)	(152)	(175)	(181)	(215)	(218)	(231)	(235)	(231)	(213)	(221)	(264)	(284)	(299)	(286)	(281)	(282)	(293)	(296)	(291)	(285)	(279)	(297)	(324)	(342)	(329)	(325)	(303)	(307)	(320)	(318)	(329)	(323)	(330)	(331)	(317)	(332)	(320)	(365)	(436)	(454)	(434)	(455)	(457)	(468)
Income from Continuing Operations		85	92	89	98	97	99	109	123	122	126	130	127	132	132	138	146	157	166	184	194	201	204	193	194	202	222	233	221	147	136	143	187	262	284	271	249	237	232	237	230	193	218	214	246	290	260	283	278	302	697	783	793	885	623	638	659	647	612	710	890	989	1 049	987	943	984	1 012	1 075	1 047	939	934	923	1 035	1 125	1 055	1 076	1 050	1 096	1 206	1 228	1 239	1 226	1 231	1 194	1 145	1 283	1 470	1 624	1 814	1 773	1 884	1 961	1 991	1 989
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	(3)	(1)	0	0	0	(1)	(1)	(1)	(2)	(1)	(1)	(1)	0	0	0	0	0	(2)	(3)	(4)	(5)	(3)	(2)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	0	0	(1)	(1)
Net Income (Common)		85 N/A	92 +8%	89 -3%	98 +10%	97 0%	99 +2%	109 +9%	123 +13%	122 -1%	126 +3%	130 +3%	127 -2%	132 +4%	132 +0%	138 +5%	146 +6%	157 +7%	166 +6%	184 +11%	194 +5%	201 +4%	204 +1%	193 -5%	194 +0%	202 +4%	222 +10%	233 +5%	221 -5%	147 -33%	136 -7%	143 +5%	187 +31%	260 +39%	283 +9%	268 -5%	249 -7%	256 +3%	234 -9%	242 +3%	232 -4%	195 -16%	219 +12%	212 -3%	245 +16%	23 -91%	(55) N/A	(103) -85%	(183) -78%	21 N/A	81 +276%	98 +21%	105 +7%	125 +19%	87 -31%	88 +1%	90 +3%	84 -7%	75 -11%	98 +30%	140 +43%	167 +19%	167 0%	157 -6%	144 -8%	175 +21%	178 +2%	187 +5%	179 -4%	158 -12%	155 -2%	152 -2%	170 +12%	183 +8%	171 -7%	174 +2%	170 -3%	177 +5%	193 +9%	195 +1%	194 -1%	185 -5%	185 +0%	303 +64%	356 +18%	496 +39%	635 +28%	632 0%	707 +12%	684 -3%	726 +6%	756 +4%	765 +1%	760 -1%
EPS (Diluted)		40.57 N/A	42.93 +6%	41.63 -3%	45.64 +10%	46.28 +1%	47.61 +3%	52.13 +9%	58.98 +13%	57.9 -2%	60.3 +4%	60.61 +1%	59.41 -2%	62.76 +6%	61.72 -2%	64.71 +5%	68.45 +6%	74.8 +9%	77.89 +4%	86.25 +11%	90.67 +5%	95.85 +6%	95.47 0%	90.44 -5%	90.57 +0%	96.28 +6%	103.78 +8%	109.12 +5%	103.31 -5%	70.09 -32%	63.82 -9%	66.82 +5%	87.64 +31%	123.8 +41%	132.56 +7%	125.49 -5%	116.37 -7%	121.9 +5%	109.49 -10%	113.23 +3%	108.55 -4%	92.85 -14%	102.47 +10%	99.2 -3%	114.64 +16%	10.8 -91%	-25.92 N/A	-47.45 -83%	-85.41 -80%	10.7 N/A	9.94 -7%	11.94 +20%	12.9 +8%	15.41 +19%	10.71 -30%	10.83 +1%	11.04 +2%	10.24 -7%	4.79 -53%	6.25 +30%	8.95 +43%	10.64 +19%	10.67 +0%	10.06 -6%	9.22 -8%	11.2 +21%	11.44 +2%	11.22 -2%	11.66 +4%	10.12 -13%	10.05 -1%	10.03 0%	10.82 +8%	11.66 +8%	10.9 -7%	11.15 +2%	10.47 -6%	11.3 +8%	12.31 +9%	11.81 -4%	12.64 +7%	12.23 -3%	11.83 -3%	7.27 -39%	8.7 +20%	11.91 +37%	15.24 +28%	15.17 0%	17 +12%	16.46 -3%	17.41 +6%	18.07 +4%	18.13 +0%	18.2 +0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 325,400+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.