Spir Group ASA
OSE:SPIR

Watchlist Manager
Spir Group ASA Logo
Spir Group ASA
OSE:SPIR
Watchlist
Price: 8.46 NOK 0.24% Market Closed
Market Cap: 1.1B NOK

Relative Value

The Relative Value of one SPIR stock under the Base Case scenario is hidden NOK. Compared to the current market price of 8.46 NOK, Spir Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
41
vs Industry
17
Median 3Y
33.7
Median 5Y
33.7
Industry
22.3
Forward
24
vs History
49
vs Industry
57
Median 3Y
5.3
Median 5Y
5.8
Industry
16
vs History
9
vs Industry
31
Median 3Y
3
Median 5Y
4.1
Industry
20.7
vs History
66
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
2.9
vs History
55
vs Industry
53
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4
Forward
1.6
vs History
52
vs Industry
61
Median 3Y
2.3
Median 5Y
2.5
Industry
4.9
vs History
63
vs Industry
38
Median 3Y
9
Median 5Y
10
Industry
12.2
Forward
10.4
vs History
76
vs Industry
15
Median 3Y
33.8
Median 5Y
36.1
Industry
15.8
Forward
41.1
vs History
49
vs Industry
47
Median 3Y
7.8
Median 5Y
8.6
Industry
14.7
vs History
46
vs Industry
32
Median 3Y
16.5
Median 5Y
16.6
Industry
17.2
vs History
76
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

SPIR Competitors Multiples
Spir Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Spir Group ASA
OSE:SPIR
1.1B NOK 1 40.4 9 30.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
450.9B USD 115.7 411.7 507.5 523.1
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
243.4B USD 44.1 86 68.2 74.1
US
Intuit Inc
NASDAQ:INTU
188.4B USD 9.7 45.8 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
147.7B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.8
P/S Multiple
Revenue Growth P/S to Growth
NO
Spir Group ASA
OSE:SPIR
Average P/S: 21 413.4
1
-2%
N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
115.7
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.1
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
NO
Spir Group ASA
OSE:SPIR
Average P/E: 1 426.2
40.4
41%
1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
411.7
94%
4.4
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
31%
1.1
US
Applovin Corp
NASDAQ:APP
86
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.8
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.3
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Spir Group ASA
OSE:SPIR
Average EV/EBITDA: 893.7
9
0%
N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507.5
137%
3.7
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.2
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.1
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Spir Group ASA
OSE:SPIR
Average EV/EBIT: 1 203.6
30.4
25%
1.2
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
523.1
141%
3.7
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.8
49%
1.9