Spir Group ASA
OSE:SPIR

Watchlist Manager
Spir Group ASA Logo
Spir Group ASA
OSE:SPIR
Watchlist
Price: 8.54 NOK 0.23% Market Closed
Market Cap: kr1.1B

Relative Value

The Relative Value of one SPIR stock under the Base Case scenario is hidden NOK. Compared to the current market price of 8.54 NOK, Spir Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPIR Competitors Multiples
Spir Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Spir Group ASA
OSE:SPIR
1.1B NOK 1 1.4 6.3 36.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
331B USD 74.1 204.2 225.5 229.7
DE
SAP SE
XETRA:SAP
208B EUR 5.8 29 17.5 19.7
US
Salesforce Inc
NYSE:CRM
182.6B USD 4.5 25.3 14.6 20.2
US
Applovin Corp
NASDAQ:APP
160.1B USD 29.1 56.7 45.1 49.1
US
NCR Corp
LSE:0K45
129.4B USD 48.9 -2 121.9 367.9 1 076.5
US
Intuit Inc
NASDAQ:INTU
117.4B USD 6 28.5 19.8 23
US
Adobe Inc
NASDAQ:ADBE
110.6B USD 4.7 15.5 11.6 12.7
US
Synopsys Inc
NASDAQ:SNPS
81.4B USD 11.5 61 58.2 100.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3B USD 15.6 76.5 43.4 49.1
P/S Multiple
Revenue Growth P/S to Growth
NO
Spir Group ASA
OSE:SPIR
Average P/S: 21 282.9
1
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
74.1
45%
1.6
DE
SAP SE
XETRA:SAP
5.8
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
29.1
29%
1
US
N
NCR Corp
LSE:0K45
48.9
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.5
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
14%
1.1
P/E Multiple
Earnings Growth PEG
NO
Spir Group ASA
OSE:SPIR
Average P/E: 55.3
1.4
41%
0
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
204.2
48%
4.3
DE
SAP SE
XETRA:SAP
29
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.3
32%
0.8
US
Applovin Corp
NASDAQ:APP
56.7
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 121.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
28.5
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.5
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.5
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Spir Group ASA
OSE:SPIR
Average EV/EBITDA: 81
6.3
0%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
225.5
N/A N/A
DE
SAP SE
XETRA:SAP
17.5
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
25%
0.6
US
Applovin Corp
NASDAQ:APP
45.1
53%
0.9
US
N
NCR Corp
LSE:0K45
367.9
16%
23
US
Intuit Inc
NASDAQ:INTU
19.8
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.6
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.4
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Spir Group ASA
OSE:SPIR
Average EV/EBIT: 161.7
36.7
25%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
229.7
N/A N/A
DE
SAP SE
XETRA:SAP
19.7
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
34%
0.6
US
Applovin Corp
NASDAQ:APP
49.1
58%
0.8
US
N
NCR Corp
LSE:0K45
1 076.5
70%
15.4
US
Intuit Inc
NASDAQ:INTU
23
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.7
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.3
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
30%
1.6