Watchlist Manager

Watchlist

Price: 53.49 NOK 1.79%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		592	603	604	607	604	596	592	587	575	579	564	546	545	539	554	577	592	585	577	565	569	588	614	642	660	644	644	632	619	633	632	631	642	649	660	686	723	765	802	829	854
Interest Income		1 297	1 318	1 338	1 350	1 338	1 296	1 233	1 167	1 123	1 097	1 064	1 037	1 021	1 011	1 016	1 020	1 016	1 013	1 021	1 049	1 093	1 149	1 219	1 291	1 347	1 325	1 237	1 121	1 002	950	946	967	1 012	1 073	1 172	1 356	1 565	1 781	2 036	2 245	2 419
Interest Expense		705	715	734	744	734	700	641	580	549	518	500	492	476	472	462	443	424	428	444	484	525	561	606	649	687	681	593	489	383	317	314	335	370	424	512	669	842	1 016	1 234	1 416	1 565
Non Interest Income		194	174	313	290	283	280	102	99	81	129	183	212	237	220	210	195	179	190	255	235	224	183	116	125	109	275	253	255	264	157	158	176	162	86	71	61	80	93	133	136	176
Revenue		785 N/A	777 -1%	917 +18%	897 -2%	887 -1%	876 -1%	694 -21%	686 -1%	655 -4%	708 +8%	747 +6%	758 +1%	782 +3%	759 -3%	764 +1%	772 +1%	771 0%	775 +1%	832 +7%	801 -4%	793 -1%	771 -3%	730 -5%	766 +5%	769 +0%	918 +19%	898 -2%	888 -1%	883 -1%	790 -10%	790 0%	807 +2%	804 0%	735 -9%	730 -1%	747 +2%	803 +7%	858 +7%	936 +9%	964 +3%	1 031 +7%
Pre-Tax Income
Loan Loss Provision		(24)	(23)	(33)	(24)	(23)	(23)	(15)	(18)	(8)	(7)	(10)	(7)	(10)	(10)	(11)	(7)	(8)	(11)	(8)	(18)	(20)	(17)	(19)	(19)	(22)	(20)	(19)	(15)	(10)	(9)	(5)	(1)	2	2	(3)	(7)	(8)	(7)	(6)	(7)	(8)
Non Interest Expense		(334)	(338)	(339)	(340)	(339)	(334)	(332)	(328)	(326)	(340)	(334)	(324)	(327)	(312)	(314)	(318)	(312)	(314)	(321)	(332)	(341)	(336)	(331)	(323)	(324)	(326)	(328)	(339)	(337)	(344)	(354)	(352)	(355)	(355)	(355)	(358)	(366)	(374)	(382)	(393)	(402)
Pre-Tax Income		427 N/A	416 -2%	545 +31%	533 -2%	525 -2%	519 -1%	347 -33%	340 -2%	321 -5%	361 +12%	404 +12%	427 +6%	444 +4%	437 -2%	439 +1%	447 +2%	451 +1%	450 0%	502 +12%	451 -10%	432 -4%	418 -3%	380 -9%	425 +12%	422 -1%	572 +35%	550 -4%	534 -3%	536 +0%	437 -18%	431 -1%	455 +6%	451 -1%	382 -15%	372 -3%	382 +3%	428 +12%	476 +11%	547 +15%	564 +3%	621 +10%
Net Income
Tax Provision		(113)	(111)	(108)	(104)	(97)	(96)	(86)	(84)	(86)	(87)	(96)	(96)	(99)	(98)	(98)	(104)	(102)	(96)	(89)	(77)	(74)	(79)	(85)	(96)	(89)	(88)	(86)	(80)	(87)	(83)	(81)	(79)	(78)	(72)	(73)	(86)	(96)	(112)	(124)	(124)	(130)
Income from Continuing Operations		313	306	437	429	428	423	260	256	236	274	308	331	345	339	342	343	349	354	413	374	358	339	295	329	334	484	464	453	449	354	350	375	373	309	299	296	332	365	423	441	491
Net Income (Common)		134 N/A	129 -4%	182 +41%	178 -3%	175 -1%	171 -2%	103 -40%	99 -3%	91 -9%	104 +15%	116 +12%	125 +7%	128 +2%	124 -3%	123 -1%	120 -2%	119 -1%	118 -1%	137 +16%	125 -9%	117 -6%	109 -7%	91 -16%	101 +11%	102 +1%	148 +46%	141 -5%	126 -10%	124 -2%	92 -26%	90 -3%	107 +19%	105 -1%	86 -19%	82 -5%	79 -3%	89 +12%	105 +18%	125 +19%	118 -6%	144 +22%
EPS (Diluted)		6.47 N/A	6.24 -4%	8.8 +41%	8.57 -3%	8.44 -2%	8.24 -2%	4.94 -40%	4.79 -3%	4.37 -9%	5.03 +15%	5.62 +12%	6.02 +7%	6.16 +2%	5.99 -3%	5.93 -1%	5.81 -2%	5.75 -1%	5.69 -1%	6.6 +16%	6.01 -9%	5.66 -6%	5.18 -8%	4.4 -15%	4.87 +11%	4.89 +0%	7.12 +46%	6.83 -4%	6.62 -3%	5.98 -10%	4.45 -26%	4.3 -3%	5.16 +20%	5.08 -2%	4.12 -19%	3.96 -4%	3.83 -3%	4.3 +12%	3.87 -10%	5.24 +35%	5.67 +8%	6.94 +22%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 140,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.