Watchlist Manager

Watchlist

Price: 81.8 NOK 0.37% Market Closed

Market Cap: kr1.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: NOK

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		324	326	327	328	338	359	382	389	399	400	388	388	388	384	379	365	348	338	329	329	327	329	343	361	385	401	418	437	460	481	481	482	463	445	434	419	419	419	438	441	450	472	483	510	517	528	547	565	592	603	604	607	604	596	592	587	575	579	564	546	545	539	554	577	592	585	577	565	569	588	614	642	660	644	644	632	619	633	632	631	642	649	660	686	723	765	802	829	854	1 118	1 142	932	1 152	903	885	868
Interest Income		1 093	1 104	1 123	1 159	1 191	1 205	1 160	1 042	925	816	746	727	731	742	753	757	760	776	801	847	907	978	1 078	1 194	1 313	1 431	1 539	1 639	1 646	1 552	1 378	1 165	1 021	967	979	1 007	1 041	1 073	1 119	1 175	1 226	1 261	1 267	1 255	1 237	1 240	1 252	1 273	1 297	1 318	1 338	1 350	1 338	1 296	1 233	1 167	1 123	1 097	1 064	1 037	1 021	1 011	1 016	1 020	1 016	1 013	1 021	1 049	1 093	1 149	1 219	1 291	1 347	1 325	1 237	1 121	1 002	950	946	967	1 012	1 073	1 172	1 356	1 565	1 781	2 036	2 245	2 419	2 593	2 691	2 729	2 753	2 748	2 724	2 668
Interest Expense		769	779	796	831	853	846	778	653	526	417	358	339	343	359	373	392	412	438	472	518	580	648	736	833	928	1 030	1 122	1 202	1 186	1 071	897	683	557	522	545	588	623	654	681	734	776	789	784	745	721	712	704	709	705	715	734	744	734	700	641	580	549	518	500	492	476	472	462	443	424	428	444	484	525	561	606	649	687	681	593	489	383	317	314	335	370	424	512	669	842	1 016	1 234	1 416	1 565	1 700	1 772	1 797	2 261	1 845	1 840	1 800
Non Interest Income		118	104	118	116	116	129	138	147	156	142	153	158	313	322	302	298	132	118	123	111	125	120	215	224	180	150	(75)	(383)	(382)	(291)	(72)	278	341	370	322	279	263	217	132	110	118	90	168	207	192	205	175	175	194	174	313	290	283	280	102	99	81	129	183	212	237	220	210	195	179	190	255	235	224	183	116	125	109	275	253	255	264	157	158	176	162	86	71	61	80	93	133	136	176	244	238	157	190	221	221	221
Revenue		442 N/A	430 -3%	446 +4%	445 0%	455 +2%	488 +7%	520 +7%	536 +3%	555 +4%	542 -2%	541 0%	545 +1%	701 +29%	706 +1%	681 -4%	662 -3%	480 -28%	456 -5%	452 -1%	440 -3%	452 +3%	450 0%	558 +24%	585 +5%	565 -3%	551 -3%	342 -38%	53 -84%	78 +47%	190 +144%	408 +114%	760 +86%	805 +6%	816 +1%	756 -7%	698 -8%	681 -2%	636 -7%	570 -10%	551 -3%	568 +3%	563 -1%	651 +16%	716 +10%	709 -1%	733 +3%	723 -1%	740 +2%	785 +6%	777 -1%	917 +18%	897 -2%	887 -1%	876 -1%	694 -21%	686 -1%	655 -4%	708 +8%	747 +6%	758 +1%	782 +3%	759 -3%	764 +1%	772 +1%	771 0%	775 +1%	832 +7%	801 -4%	793 -1%	771 -3%	730 -5%	766 +5%	769 +0%	918 +19%	898 -2%	888 -1%	883 -1%	790 -10%	790 0%	807 +2%	804 0%	735 -9%	730 -1%	747 +2%	803 +7%	858 +7%	936 +9%	964 +3%	1 031 +7%	1 362 +32%	1 380 +1%	1 089 -21%	1 341 +23%	1 124 -16%	1 106 -2%	1 088 -2%
Pre-Tax Income
Loan Loss Provision		(24)	(36)	(45)	(88)	(89)	(101)	(97)	(48)	(45)	(30)	(20)	(8)	(7)	(6)	10	2	(0)	8	(6)	2	7	6	6	4	5	2	(26)	(245)	(250)	(249)	(234)	(25)	(23)	(20)	0	(10)	(12)	(17)	(26)	(18)	(14)	(19)	(25)	(25)	(28)	(27)	(17)	(16)	(24)	(23)	(33)	(24)	(23)	(23)	(15)	(18)	(8)	(7)	(10)	(7)	(10)	(10)	(11)	(7)	(8)	(11)	(8)	(18)	(20)	(17)	(19)	(19)	(22)	(20)	(19)	(15)	(10)	(9)	(5)	(1)	2	2	(3)	(7)	(8)	(7)	(6)	(7)	(8)	(13)	(15)	(14)	(19)	(16)	(18)	(16)
Non Interest Expense		(301)	(291)	(296)	(299)	(306)	(310)	(308)	(310)	(299)	(291)	(289)	(288)	(288)	(291)	(293)	(292)	(296)	(305)	(310)	(311)	(311)	(308)	(303)	(301)	(306)	(307)	(313)	(317)	(320)	(324)	(330)	(334)	(305)	(304)	(307)	(307)	(339)	(340)	(334)	(323)	(324)	(325)	(327)	(331)	(331)	(328)	(329)	(334)	(334)	(338)	(339)	(340)	(339)	(334)	(332)	(328)	(326)	(340)	(334)	(324)	(327)	(312)	(314)	(318)	(312)	(314)	(321)	(332)	(341)	(336)	(331)	(323)	(324)	(326)	(328)	(339)	(337)	(344)	(354)	(352)	(355)	(355)	(355)	(358)	(366)	(374)	(382)	(393)	(402)	(513)	(517)	(409)	(517)	(416)	(421)	(424)
Pre-Tax Income		117 N/A	103 -12%	104 +1%	58 -44%	60 +3%	78 +29%	115 +49%	178 +54%	211 +19%	221 +5%	232 +5%	250 +8%	407 +63%	408 +0%	399 -2%	373 -6%	183 -51%	159 -14%	136 -14%	132 -3%	148 +12%	148 +0%	261 +76%	287 +10%	265 -8%	245 -7%	4 -99%	(509) N/A	(492) +3%	(383) +22%	(156) +59%	401 N/A	477 +19%	492 +3%	449 -9%	380 -15%	330 -13%	280 -15%	210 -25%	211 +0%	231 +10%	218 -5%	300 +37%	360 +20%	350 -3%	378 +8%	377 0%	389 +3%	427 +10%	416 -2%	545 +31%	533 -2%	525 -2%	519 -1%	347 -33%	340 -2%	321 -5%	361 +12%	404 +12%	427 +6%	444 +4%	437 -2%	439 +1%	447 +2%	451 +1%	450 0%	502 +12%	451 -10%	432 -4%	418 -3%	380 -9%	425 +12%	422 -1%	572 +35%	550 -4%	534 -3%	536 +0%	437 -18%	431 -1%	455 +6%	451 -1%	382 -15%	372 -3%	382 +3%	428 +12%	476 +11%	547 +15%	564 +3%	621 +10%	836 +35%	848 +1%	666 -21%	805 +21%	692 -14%	667 -4%	648 -3%
Net Income
Tax Provision		(32)	(27)	(27)	(14)	(15)	(19)	(30)	(48)	(57)	(59)	(60)	(64)	(61)	(65)	(65)	(58)	(51)	(44)	(38)	(37)	(40)	(40)	(71)	(80)	(77)	(70)	(2)	123	118	88	23	(107)	(125)	(101)	(89)	(75)	(62)	(70)	(51)	(55)	(61)	(63)	(86)	(97)	(95)	(102)	(101)	(106)	(113)	(111)	(108)	(104)	(97)	(96)	(86)	(84)	(86)	(87)	(96)	(96)	(99)	(98)	(98)	(104)	(102)	(96)	(89)	(77)	(74)	(79)	(85)	(96)	(89)	(88)	(86)	(80)	(87)	(83)	(81)	(79)	(78)	(72)	(73)	(86)	(96)	(112)	(124)	(124)	(130)	(173)	(176)	(143)	(174)	(135)	(129)	(125)
Income from Continuing Operations		85	76	77	44	46	58	86	130	154	161	172	186	346	344	333	315	132	115	98	95	108	108	191	207	188	175	2	(386)	(375)	(295)	(133)	294	352	391	360	305	268	210	159	156	170	155	214	262	255	276	276	283	313	306	437	429	428	423	260	256	236	274	308	331	345	339	342	343	349	354	413	374	358	339	295	329	334	484	464	453	449	354	350	375	373	309	299	296	332	365	423	441	491	663	672	523	631	558	538	523
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		85 N/A	77 -10%	77 +1%	44 -43%	46 +3%	58 +28%	86 +47%	130 +52%	154 +18%	161 +5%	172 +7%	186 +8%	346 +86%	344 -1%	333 -3%	315 -6%	132 -58%	115 -13%	98 -15%	95 -3%	108 +14%	108 0%	191 +76%	207 +9%	188 -9%	175 -7%	2 -99%	(386) N/A	(375) +3%	(295) +21%	(133) +55%	294 N/A	352 +20%	391 +11%	360 -8%	305 -15%	268 -12%	210 -22%	159 -24%	156 -2%	133 -14%	84 -37%	101 +21%	118 +17%	115 -3%	124 +8%	124 +0%	122 -1%	134 +10%	129 -4%	182 +41%	178 -3%	175 -1%	171 -2%	103 -40%	99 -3%	91 -9%	104 +15%	116 +12%	125 +7%	128 +2%	124 -3%	123 -1%	120 -2%	119 -1%	118 -1%	137 +16%	125 -9%	117 -6%	109 -7%	91 -16%	101 +11%	102 +1%	148 +46%	141 -5%	126 -10%	124 -2%	92 -26%	90 -3%	107 +19%	105 -1%	86 -19%	82 -5%	79 -3%	89 +12%	105 +18%	125 +19%	118 -6%	144 +22%	183 +27%	181 -1%	141 -22%	170 +20%	151 -11%	145 -4%	141 -3%
EPS (Diluted)		10.09 N/A	9.07 -10%	9.15 +1%	5.22 -43%	5.4 +3%	6.9 +28%	10.13 +47%	15.46 +53%	18.23 +18%	19.13 +5%	20.4 +7%	22.11 +8%	40.98 +85%	40.75 -1%	39.51 -3%	37.48 -5%	15.68 -58%	13.59 -13%	11.6 -15%	11.32 -2%	12.86 +14%	12.82 0%	22.61 +76%	24.64 +9%	22.23 -10%	18.32 -18%	0.22 -99%	-42.86 N/A	-18.06 +58%	-14.08 +22%	-6.4 +55%	18.86 N/A	16.97 -10%	18.86 +11%	17.35 -8%	14.73 -15%	12.95 -12%	10.14 -22%	7.68 -24%	7.51 -2%	6.42 -15%	4.03 -37%	4.86 +21%	5.69 +17%	5.54 -3%	5.97 +8%	5.98 +0%	5.9 -1%	6.47 +10%	6.24 -4%	8.8 +41%	8.57 -3%	8.44 -2%	8.24 -2%	4.94 -40%	4.79 -3%	4.37 -9%	5.03 +15%	5.62 +12%	6.02 +7%	6.16 +2%	5.99 -3%	5.93 -1%	5.81 -2%	5.75 -1%	5.69 -1%	6.6 +16%	6.01 -9%	5.66 -6%	5.18 -8%	4.4 -15%	4.87 +11%	4.89 +0%	7.12 +46%	6.83 -4%	6.62 -3%	5.98 -10%	4.45 -26%	4.3 -3%	5.16 +20%	5.08 -2%	4.12 -19%	3.96 -4%	3.83 -3%	4.3 +12%	3.87 -10%	5.24 +35%	5.67 +8%	6.94 +22%	8.83 +27%	8.74 -1%	6.8 -22%	8.18 +20%	7.29 -11%	7.02 -4%	6.82 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.