Income Statement

Currency: NOK

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 978	2 043	2 018	1 997	1 965	1 737	1 542	1 311	1 079	923	468	245	130	(71)	170	197	177	220	199	213	225	240	266	318	492	595	822	916	856	886	721	670	641	610	648	648	668	676	654	681	689	684	687	680	657	671	658	576	583	572	513	597	570	509	520	462	542	662	782	920	1 299	1 320	1 272	925	879	998	851	813	819	683	904	947	997	1 011	913	793	724	642	665	686	708	816	939	1 333	1 825	2 133	2 607	2 985	3 277	3 654	3 935	3 974	4 086	0	0	0
Gross Premiums Earned	10 645	10 375	10 371	10 512	10 838	11 836	12 781	14 212	15 551	16 558	17 356	19 489	21 821	23 311	22 329	19 848	19 995	18 087	19 718	20 470	18 287	19 874	19 866	20 597	30 960	33 937	35 383	35 519	29 447	27 624	27 646	28 210	28 220	30 622	28 626	30 664	28 229	26 249	27 913	27 725	26 738	26 750	28 481	30 029	32 559	32 773	31 718	30 972	28 213	28 220	27 655	27 918	27 910	27 924	28 537	27 959	28 303	28 155	28 263	28 831	28 010	28 956	29 139	30 891	32 255	33 410	35 113	33 659	33 802	34 596	34 640	36 124	41 539	46 439	46 650	48 297	51 667	49 270	53 724	58 788	42 736	33 531	23 094	10 601	10 903	11 189	11 387	11 586	11 936	12 125	12 408	12 934	13 173	13 655	14 066	14 497
Revenue	30 157 N/A	32 899 +9%	32 257 -2%	33 710 +5%	33 032 -2%	32 280 -2%	34 133 +6%	34 235 +0%	35 765 +4%	34 866 -3%	29 325 -16%	29 653 +1%	30 384 +2%	29 545 -3%	34 287 +16%	30 839 -10%	33 399 +8%	28 360 -15%	29 635 +4%	32 077 +8%	30 067 -6%	36 552 +22%	34 336 -6%	29 010 -16%	30 174 +4%	28 940 -4%	23 831 -18%	26 429 +11%	28 243 +7%	33 121 +17%	46 806 +41%	47 395 +1%	55 718 +18%	49 866 -11%	47 381 -5%	48 644 +3%	41 751 -14%	44 953 +8%	34 539 -23%	36 505 +6%	40 741 +12%	37 829 -7%	51 332 +36%	51 722 +1%	52 825 +2%	52 772 0%	50 080 -5%	51 797 +3%	49 751 -4%	60 485 +22%	60 056 -1%	61 931 +3%	68 876 +11%	53 637 -22%	43 001 -20%	39 074 -9%	27 565 -29%	38 795 +41%	54 303 +40%	52 701 -3%	59 320 +13%	56 453 -5%	52 721 -7%	58 018 +10%	49 652 -14%	56 445 +14%	58 621 +4%	33 081 -44%	55 435 +68%	56 105 +1%	58 917 +5%	85 179 +45%	39 350 -54%	61 583 +57%	69 619 +13%	78 730 +13%	128 740 +64%	117 058 -9%	106 941 -9%	116 206 +9%	99 747 -14%	85 876 -14%	78 066 -9%	38 698 -50%	17 318 -55%	9 716 -44%	9 006 -7%	(617) N/A	2 747 N/A	(4 362) N/A	(16 708) -283%	3 123 N/A	7 580 +143%	15 -100%	6 302 +41 913%	207 -97%
Operating Income
Operating Expenses	(30 024)	(34 968)	(32 555)	(34 426)	(33 823)	(30 063)	(30 017)	(30 213)	(31 304)	(29 776)	(24 678)	(25 745)	(25 772)	(25 797)	(31 046)	(26 787)	(28 988)	(23 123)	(23 962)	(28 313)	(25 065)	(30 503)	(27 771)	(28 276)	(26 074)	(27 886)	(27 672)	(28 806)	(31 877)	(36 350)	(45 304)	(46 836)	(54 216)	(48 975)	(46 868)	(48 221)	(41 322)	(44 156)	(34 578)	(36 658)	(40 432)	(37 237)	(50 231)	(50 240)	(51 414)	(51 143)	(47 855)	(49 192)	(47 267)	(57 755)	(57 536)	(58 889)	(66 146)	(51 327)	(41 150)	(39 513)	(27 832)	(38 616)	(53 479)	(49 534)	(55 846)	(52 948)	(49 243)	(55 152)	(46 683)	(53 359)	(55 586)	(29 819)	(52 454)	(53 509)	(56 175)	(82 733)	(37 308)	(59 223)	(67 027)	(76 833)	(125 061)	(113 451)	(103 548)	(114 093)	(79 642)	(53 836)	(40 906)	(8 094)	(8 784)	(9 536)	(10 169)	(10 372)	(10 545)	(10 653)	(10 535)	(10 313)	(10 663)	(10 904)	(10 895)	(11 232)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	(246)	(508)	0	(991)	0	0	0	(1 176)	0	0	0	0	(426)	0	0	(1 806)	(476)	(990)	(1 456)	(2 063)	0	0	(1 040)	(1 877)	(1 520)	(2 006)	(2 048)	(1 964)	(1 977)	(2 044)	(2 306)	(2 385)	(2 394)	(2 470)	(2 221)	(2 040)	(1 781)	(1 654)	(1 675)	(1 905)	(1 448)	(1 462)	(1 467)	(2 181)	(2 147)	(1 983)	(1 968)	(1 741)	(1 716)	(1 828)	(1 821)	(1 955)	(1 977)	(2 073)	(2 093)	(2 143)	(2 183)	(2 234)	(2 298)	(2 281)	(2 314)	(2 252)	(2 258)	(2 320)	(2 389)	(2 502)	(2 596)	(2 725)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(41)	0	(81)	0	0	0	(88)	0	0	0	0	(142)	(282)	(421)	(550)	(478)	(443)	(416)	(424)	(415)	(461)	(479)	(498)	(530)	(500)	(502)	(502)	(505)	(512)	(513)	(519)	(527)	(538)	(548)	(883)	(895)	(886)	(882)	(544)	(533)	(544)	(547)	(574)	(588)	(597)	(603)	(681)	(668)	(661)	(657)	(703)	(656)	(649)	(646)	(507)	(569)	(609)	(639)	(675)	(698)	(704)	(722)	(759)	(776)	(799)	(815)	(856)	(735)	(601)	(488)	(324)	(352)	(374)	(464)	(466)	(463)	(458)	(425)	(424)	(425)	(435)	(433)	(433)
Benefits Claims Loss Adjustment	(12 792)	(12 149)	(12 596)	(12 639)	(13 034)	(14 603)	(16 328)	(18 328)	(19 678)	(20 165)	(20 414)	(22 163)	(24 352)	(25 966)	(25 745)	(23 212)	(23 602)	(21 300)	(22 708)	(23 685)	(21 480)	(23 713)	(23 688)	(27 542)	(25 773)	(26 707)	(22 186)	(20 687)	(23 866)	(28 523)	(39 668)	(42 314)	(49 831)	(44 645)	(42 959)	(44 243)	(37 246)	(40 095)	(30 478)	(32 598)	(36 333)	(33 043)	(45 708)	(45 603)	(46 734)	(46 812)	(44 038)	(45 799)	(43 883)	(54 375)	(54 191)	(56 628)	(63 962)	(49 513)	(39 380)	(37 360)	(25 758)	(36 639)	(51 765)	(47 603)	(53 711)	(50 596)	(46 592)	(51 976)	(42 962)	(49 068)	(51 085)	(25 552)	(48 010)	(48 949)	(51 284)	(77 373)	(32 268)	(53 783)	(61 542)	(71 787)	(120 910)	(109 631)	(99 888)	(107 971)	(75 879)	(50 378)	(38 106)	(6 167)	(6 473)	(6 831)	(7 292)	(7 701)	(7 836)	(8 128)	(8 085)	(7 925)	(8 308)	(8 452)	(8 363)	(8 959)
Other Operating Expenses	(17 231)	(22 819)	(19 959)	(21 788)	(20 789)	(15 460)	(13 689)	(11 885)	(11 626)	(9 610)	(4 264)	(3 582)	(1 154)	718	(5 301)	(2 503)	(5 386)	(1 822)	(1 254)	(3 364)	(3 585)	(6 790)	(4 083)	(734)	267	(898)	(5 065)	(5 763)	(7 057)	(6 394)	(3 765)	(2 035)	(3 970)	(3 869)	(2 390)	(1 603)	(2 026)	(1 555)	(1 550)	(1 594)	(1 617)	(1 638)	(1 704)	(1 733)	(1 759)	(1 323)	(1 048)	(470)	(708)	(840)	(788)	188	(203)	192	244	602	661	603	857	491	249	137	(173)	(518)	(1 088)	(1 569)	(1 762)	(1 617)	(1 692)	(1 717)	(1 954)	(2 404)	(2 028)	(2 484)	(2 505)	(1 967)	(986)	(519)	(249)	(2 541)	(3 028)	(2 857)	(2 312)	(1 603)	(1 959)	(2 331)	(2 413)	(2 205)	(2 246)	(2 067)	(2 025)	(1 964)	(1 930)	(2 017)	(2 099)	(1 840)
Operating Income	133 N/A	(2 070) N/A	(298) +86%	(716) -140%	(790) -10%	2 217 N/A	4 116 +86%	4 023 -2%	4 461 +11%	5 090 +14%	4 647 -9%	3 907 -16%	4 612 +18%	3 748 -19%	3 242 -13%	4 052 +25%	4 411 +9%	5 238 +19%	5 673 +8%	3 765 -34%	5 003 +33%	6 049 +21%	6 566 +9%	734 -89%	4 100 +459%	1 054 -74%	(3 841) N/A	(2 377) +38%	(3 634) -53%	(3 229) +11%	1 501 N/A	559 -63%	1 502 +169%	891 -41%	513 -42%	423 -18%	429 +1%	797 +86%	(39) N/A	(153) -292%	309 N/A	592 +92%	1 101 +86%	1 482 +35%	1 411 -5%	1 629 +15%	2 225 +37%	2 605 +17%	2 484 -5%	2 730 +10%	2 520 -8%	3 042 +21%	2 730 -10%	2 310 -15%	1 851 -20%	(439) N/A	(267) +39%	179 N/A	824 +360%	3 167 +284%	3 474 +10%	3 505 +1%	3 478 -1%	2 866 -18%	2 969 +4%	3 086 +4%	3 035 -2%	3 262 +7%	2 981 -9%	2 596 -13%	2 742 +6%	2 446 -11%	2 042 -17%	2 360 +16%	2 592 +10%	1 897 -27%	3 679 +94%	3 607 -2%	3 393 -6%	2 113 -38%	20 105 +851%	32 040 +59%	37 160 +16%	30 604 -18%	8 534 -72%	180 -98%	(1 163) N/A	(10 989) -845%	(7 798) +29%	(15 015) -93%	(27 243) -81%	(7 190) +74%	(3 083) +57%	(10 889) -253%	(4 593) +58%	(11 025) -140%
Pre-Tax Income
Interest Income Expense	(1 978)	(2 043)	(2 018)	(1 997)	(1 965)	(1 737)	(1 542)	(1 311)	(1 079)	(923)	(468)	634	(19)	308	379	689	748	330	291	1 785	271	840	504	4 069	181	60	216	663	697	651	569	295	392	457	643	801	1 025	1 237	1 316	1 039	733	253	238	77	23	(29)	(274)	(406)	(116)	(135)	(99)	(440)	(398)	(264)	(262)	0	(86)	(203)	(341)	(660)	(1 020)	(957)	(834)	(462)	(273)	(454)	(320)	(464)	(416)	(280)	(595)	146	(537)	(636)	(566)	322	(264)	(199)	(92)	1 273	(19 958)	(52 286)	(63 064)	(53 392)	(10 905)	38 125	38 524	52 692	71 113	67 393	98 295	71 291	19 909	40 025	40 526	51 266
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	546	546	591	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	762	1 955	595	1 211	1 265	(305)	(1 727)	(1 752)	(1 963)	(1 835)	(1 689)	(1 984)	(2 145)	(2 602)	(2 252)	(3 277)	(3 546)	(3 986)	(4 380)	(3 964)	(3 764)	(5 137)	(5 283)	(2 774)	(2 245)	371	911	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	1	0	3	0	0	0	0	1	0	(1)	0	(2)	(2)	1	0	0	1	(1)	195	195	195	0	0	0	1	1	2	1	0	1	1	0	3	0	0	3	1	(1)	3 731	23 386	28 672	25 145	5 141	(35 497)	(34 214)	(38 409)	(59 996)	(47 125)	(65 299)	(57 458)	(10 141)	(23 491)	(29 874)	(34 185)
Pre-Tax Income	(1 083) N/A	(2 158) -99%	(1 721) +20%	(1 502) +13%	(1 490) +1%	176 N/A	847 +383%	960 +13%	1 419 +48%	2 332 +64%	2 491 +7%	2 557 +3%	2 448 -4%	1 453 -41%	1 369 -6%	1 463 +7%	1 613 +10%	1 582 -2%	1 584 +0%	1 585 +0%	1 509 -5%	1 753 +16%	1 787 +2%	2 029 +14%	2 036 +0%	1 485 -27%	(2 715) N/A	(1 714) +37%	(2 938) -71%	(2 578) +12%	2 070 N/A	854 -59%	1 894 +122%	1 348 -29%	1 156 -14%	1 224 +6%	1 454 +19%	2 034 +40%	1 277 -37%	885 -31%	1 040 +18%	844 -19%	1 340 +59%	1 559 +16%	1 437 -8%	1 602 +11%	1 951 +22%	2 199 +13%	2 368 +8%	2 596 +10%	2 421 -7%	2 601 +7%	2 330 -10%	2 044 -12%	1 587 -22%	(438) N/A	(353) +19%	(25) +93%	484 N/A	2 506 +418%	2 649 +6%	2 743 +4%	2 839 +3%	2 404 -15%	2 697 +12%	2 633 -2%	2 716 +3%	2 799 +3%	2 567 -8%	2 317 -10%	2 147 -7%	2 593 +21%	1 506 -42%	1 726 +15%	2 029 +18%	2 219 +9%	3 417 +54%	3 957 +16%	3 848 -3%	3 976 +3%	3 878 -2%	3 140 -19%	2 768 -12%	2 357 -15%	2 770 +18%	2 808 +1%	3 147 +12%	3 294 +5%	3 319 +1%	5 253 +58%	5 753 +10%	6 643 +15%	6 685 +1%	5 645 -16%	6 059 +7%	6 056 0%
Net Income
Tax Provision	263	462	447	612	592	245	38	(169)	(276)	(445)	(432)	(218)	(134)	119	148	(41)	(57)	(54)	(64)	(79)	(71)	(69)	(64)	(20)	(234)	(198)	(122)	(505)	(266)	(282)	(335)	47	45	(75)	(102)	300	278	408	416	(144)	(168)	(290)	(349)	(550)	(590)	(355)	(293)	(209)	(230)	(501)	(638)	(516)	(495)	(446)	(302)	1 821	1 788	1 916	1 784	(364)	(353)	(413)	(251)	2	(28)	(125)	(381)	898	898	1 011	1 116	(511)	346	128	129	136	(883)	(704)	(762)	(846)	(131)	(90)	41	19	(403)	(100)	(222)	84	(86)	(673)	(636)	(1 121)	(1 093)	(1 022)	(1 224)	(1 033)
Income from Continuing Operations	(821)	(1 696)	(1 275)	(890)	(899)	420	885	791	1 143	1 888	2 059	2 339	2 313	1 573	1 518	1 422	1 557	1 528	1 521	1 506	1 438	1 684	1 723	2 009	1 802	1 287	(2 837)	(2 219)	(3 204)	(2 860)	1 735	901	1 939	1 273	1 054	1 524	1 732	2 442	1 693	741	872	554	991	1 009	847	1 247	1 658	1 990	2 138	2 095	1 783	2 085	1 835	1 598	1 285	1 383	1 435	1 891	2 268	2 142	2 296	2 330	2 588	2 406	2 669	2 508	2 335	3 697	3 465	3 328	3 263	2 082	1 852	1 854	2 158	2 355	2 534	3 253	3 086	3 130	3 747	3 050	2 809	2 376	2 367	2 708	2 925	3 378	3 233	4 580	5 117	5 522	5 592	4 623	4 835	5 023
Income to Minority Interest	(0)	(2)	(2)	(3)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(3)	(4)	(4)	(4)	(8)	(8)	(10)	(10)	(12)	(12)	(3)	(9)	1	2	(7)	(9)	(11)	(11)	(5)	3	2	(1)	(9)	(11)	(12)	(10)	(7)	(6)	(5)	(6)	(6)	(8)	(12)	(14)	(16)	(15)	(21)	(16)	(22)	(31)	(21)	(24)	(196)	(190)	(196)	0	(14)	0	0	(1)	(20)	(20)	(21)	(21)	(3)	(3)	(1)	(1)	(3)	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	10	23	30	23
Net Income (Common)	(821) N/A	(1 697) -107%	(1 277) +25%	(892) +30%	(901) -1%	418 N/A	884 +111%	790 -11%	1 142 +45%	1 887 +65%	2 057 +9%	2 337 +14%	2 312 -1%	1 570 -32%	1 514 -4%	1 419 -6%	1 553 +9%	1 520 -2%	1 513 0%	1 496 -1%	1 429 -5%	1 672 +17%	1 711 +2%	2 006 +17%	1 793 -11%	1 288 -28%	(2 835) N/A	(2 228) +21%	(3 214) -44%	(2 870) +11%	1 728 N/A	927 -46%	1 947 +110%	1 278 -34%	1 052 -18%	1 471 +40%	1 676 +14%	2 375 +42%	1 614 -32%	674 -58%	809 +20%	500 -38%	954 +91%	1 006 +5%	840 -17%	1 237 +47%	1 643 +33%	1 971 +20%	2 121 +8%	2 073 -2%	1 765 -15%	2 063 +17%	1 803 -13%	1 573 -13%	1 255 -20%	1 178 -6%	1 234 +5%	1 684 +36%	2 063 +23%	2 118 +3%	2 278 +8%	2 319 +2%	2 576 +11%	2 375 -8%	2 638 +11%	2 475 -6%	2 303 -7%	3 684 +60%	3 451 -6%	3 317 -4%	3 251 -2%	2 067 -36%	1 838 -11%	1 837 0%	2 143 +17%	2 345 +9%	2 522 +8%	3 243 +29%	3 076 -5%	3 121 +1%	3 738 +20%	3 041 -19%	2 799 -8%	2 362 -16%	2 349 -1%	2 687 +14%	2 900 +8%	3 350 +16%	3 203 -4%	4 549 +42%	5 086 +12%	5 494 +8%	5 575 +1%	4 619 -17%	4 838 +5%	5 018 +4%
EPS (Diluted)	-2.53 N/A	-5.24 -107%	-4.05 +23%	-2.7 +33%	-2.72 -1%	1.26 N/A	2.53 +101%	2.24 -11%	3.36 +50%	5.64 +68%	6.67 +18%	7.17 +7%	7.42 +3%	5.12 -31%	4.84 -5%	4.61 -5%	5.19 +13%	5.13 -1%	5.14 +0%	5.07 -1%	4.89 -4%	5.71 +17%	5.86 +3%	7.97 +36%	4.03 -49%	2.88 -29%	-6.34 N/A	-5.01 +21%	-7.19 -44%	-6.42 +11%	3.88 N/A	2.08 -46%	4.35 +109%	2.85 -34%	2.34 -18%	3.29 +41%	3.75 +14%	5.32 +42%	3.57 -33%	1.51 -58%	1.81 +20%	1.11 -39%	2.13 +92%	2.25 +6%	1.88 -16%	2.77 +47%	3.68 +33%	4.42 +20%	4.75 +7%	4.63 -3%	3.61 -22%	4.61 +28%	4.02 -13%	3.51 -13%	2.8 -20%	2.63 -6%	2.75 +5%	3.75 +36%	4.6 +23%	4.73 +3%	5.08 +7%	5.17 +2%	5.74 +11%	5.28 -8%	5.65 +7%	5.3 -6%	4.93 -7%	7.89 +60%	7.39 -6%	7.1 -4%	6.96 -2%	4.43 -36%	3.93 -11%	3.93 N/A	4.58 +17%	5.02 +10%	5.39 +7%	6.94 +29%	6.59 -5%	6.68 +1%	7.94 +19%	6.44 -19%	6 -7%	5.04 -16%	5.07 +1%	5.79 +14%	6.39 +10%	7.31 +14%	7.17 -2%	10.25 +43%	11.65 +14%	12.48 +7%	12.86 +3%	10.73 -17%	11.29 +5%	11.7 +4%

Income Statement Balance Sheet Cash Flow Statement

Storebrand ASA
OSE:STB

Income Statement

Income Statement
Storebrand ASA

See Also

Company

Help

Tools

Stocks

Storebrand ASA OSE:STB

Income Statement

Income Statement Storebrand ASA

See Also

Company

Help

Tools

Stocks

Storebrand ASA
OSE:STB

Income Statement
Storebrand ASA