Sparebanken Vest
OSE:SVEG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sparebanken Vest
OSE:SVEG
|
NO |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
Income Statement
Income Statement
Sparebanken Vest
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
2 268
|
2 294
|
2 297
|
2 320
|
2 340
|
2 349
|
2 366
|
2 354
|
2 377
|
2 394
|
2 393
|
2 399
|
2 400
|
2 430
|
2 488
|
2 565
|
2 629
|
2 671
|
2 716
|
2 890
|
3 005
|
3 118
|
3 956
|
3 214
|
3 158
|
3 104
|
3 046
|
3 111
|
3 209
|
3 299
|
3 407
|
3 535
|
3 728
|
3 994
|
4 585
|
4 936
|
5 242
|
6 704
|
5 833
|
6 013
|
6 159
|
|
| Interest Income |
5 187
|
5 233
|
5 254
|
5 265
|
5 174
|
5 031
|
4 853
|
4 653
|
4 532
|
4 417
|
4 319
|
4 272
|
4 273
|
4 298
|
4 338
|
4 378
|
4 462
|
4 573
|
4 728
|
5 181
|
5 494
|
5 816
|
7 452
|
6 070
|
5 640
|
5 125
|
4 583
|
4 338
|
4 367
|
4 525
|
4 848
|
5 378
|
6 245
|
7 671
|
10 921
|
12 811
|
14 490
|
18 998
|
17 419
|
18 361
|
18 874
|
|
| Interest Expense |
2 919
|
2 939
|
2 957
|
2 945
|
2 834
|
2 682
|
2 487
|
2 299
|
2 155
|
2 023
|
1 926
|
1 873
|
1 873
|
1 868
|
1 850
|
1 813
|
1 833
|
1 902
|
2 012
|
2 291
|
2 489
|
2 698
|
3 496
|
2 856
|
2 482
|
2 021
|
1 537
|
1 227
|
1 158
|
1 226
|
1 441
|
1 843
|
2 517
|
3 677
|
6 336
|
7 875
|
9 249
|
12 294
|
11 586
|
12 348
|
12 715
|
|
| Non Interest Income |
1 057
|
1 236
|
1 258
|
1 371
|
1 260
|
1 194
|
1 464
|
2 217
|
2 533
|
2 665
|
2 647
|
3 752
|
4 240
|
4 049
|
3 817
|
2 255
|
2 367
|
2 410
|
1 644
|
1 825
|
1 798
|
2 215
|
2 506
|
2 216
|
2 247
|
3 304
|
3 576
|
3 566
|
3 616
|
3 499
|
3 741
|
3 708
|
3 890
|
2 373
|
1 694
|
1 497
|
1 907
|
1 994
|
1 781
|
1 954
|
2 812
|
|
| Revenue |
3 325
N/A
|
3 530
+6%
|
3 555
+1%
|
3 691
+4%
|
3 600
-2%
|
3 543
-2%
|
3 830
+8%
|
4 571
+19%
|
4 910
+7%
|
5 059
+3%
|
5 040
0%
|
6 151
+22%
|
6 640
+8%
|
6 479
-2%
|
6 305
-3%
|
4 820
-24%
|
4 996
+4%
|
5 081
+2%
|
4 360
-14%
|
4 715
+8%
|
4 803
+2%
|
5 333
+11%
|
6 462
+21%
|
5 430
-16%
|
5 405
0%
|
6 408
+19%
|
6 622
+3%
|
6 677
+1%
|
6 825
+2%
|
6 798
0%
|
7 148
+5%
|
7 243
+1%
|
7 618
+5%
|
6 367
-16%
|
6 279
-1%
|
6 433
+2%
|
7 149
+11%
|
8 698
+22%
|
7 614
-12%
|
7 967
+5%
|
8 971
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(305)
|
(398)
|
(574)
|
(410)
|
(402)
|
(317)
|
(129)
|
(185)
|
(172)
|
(150)
|
(87)
|
(39)
|
(42)
|
(47)
|
(101)
|
(33)
|
51
|
29
|
(6)
|
(44)
|
(16)
|
(52)
|
(177)
|
(316)
|
(380)
|
(448)
|
(340)
|
(174)
|
(76)
|
31
|
43
|
1
|
(11)
|
(52)
|
(90)
|
(120)
|
(95)
|
(139)
|
(102)
|
(95)
|
(97)
|
|
| Non Interest Expense |
(1 546)
|
(1 557)
|
(1 598)
|
(1 788)
|
(1 824)
|
(1 937)
|
(2 290)
|
(2 990)
|
(3 427)
|
(3 442)
|
(3 017)
|
(4 156)
|
(4 532)
|
(4 434)
|
(4 462)
|
(2 943)
|
(2 993)
|
(3 025)
|
(2 201)
|
(2 267)
|
(2 285)
|
(2 687)
|
(3 362)
|
(2 909)
|
(2 911)
|
(3 568)
|
(3 606)
|
(3 690)
|
(3 676)
|
(3 774)
|
(3 900)
|
(3 981)
|
(4 060)
|
(2 811)
|
(2 280)
|
(2 342)
|
(2 636)
|
(2 885)
|
(2 400)
|
(2 332)
|
(3 233)
|
|
| Pre-Tax Income |
1 474
N/A
|
1 575
+7%
|
1 383
-12%
|
1 493
+8%
|
1 374
-8%
|
1 289
-6%
|
1 411
+9%
|
1 396
-1%
|
1 311
-6%
|
1 467
+12%
|
1 936
+32%
|
1 956
+1%
|
2 066
+6%
|
1 998
-3%
|
1 742
-13%
|
1 844
+6%
|
2 054
+11%
|
2 085
+2%
|
2 153
+3%
|
2 404
+12%
|
2 502
+4%
|
2 594
+4%
|
2 923
+13%
|
2 205
-25%
|
2 114
-4%
|
2 392
+13%
|
2 676
+12%
|
2 813
+5%
|
3 073
+9%
|
3 055
-1%
|
3 291
+8%
|
3 263
-1%
|
3 547
+9%
|
3 504
-1%
|
3 909
+12%
|
3 971
+2%
|
4 418
+11%
|
5 674
+28%
|
5 112
-10%
|
5 540
+8%
|
5 641
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(350)
|
(332)
|
(276)
|
(305)
|
(291)
|
(306)
|
(352)
|
(349)
|
(329)
|
(327)
|
(419)
|
(435)
|
(455)
|
(471)
|
(410)
|
(427)
|
(464)
|
(474)
|
(492)
|
(511)
|
(522)
|
(531)
|
(542)
|
(398)
|
(371)
|
(358)
|
(396)
|
(434)
|
(497)
|
(542)
|
(586)
|
(587)
|
(662)
|
(687)
|
(757)
|
(779)
|
(874)
|
(906)
|
(900)
|
(971)
|
(988)
|
|
| Income from Continuing Operations |
1 124
|
1 243
|
1 107
|
1 188
|
1 083
|
983
|
1 059
|
1 047
|
982
|
1 140
|
1 517
|
1 521
|
1 611
|
1 527
|
1 332
|
1 417
|
1 590
|
1 611
|
1 661
|
1 893
|
1 980
|
2 063
|
2 381
|
1 807
|
1 743
|
2 034
|
2 280
|
2 379
|
2 576
|
2 513
|
2 705
|
2 676
|
2 885
|
2 817
|
3 152
|
3 192
|
3 544
|
4 768
|
4 212
|
4 569
|
4 653
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Income (Common) |
236
N/A
|
259
+10%
|
229
-12%
|
244
+7%
|
219
-10%
|
196
-10%
|
209
+7%
|
268
+28%
|
268
+0%
|
320
+19%
|
425
+33%
|
376
-12%
|
393
+5%
|
367
-7%
|
313
-15%
|
329
+5%
|
360
+10%
|
363
+1%
|
370
+2%
|
485
+31%
|
510
+5%
|
520
+2%
|
648
+25%
|
546
-16%
|
603
+10%
|
813
+35%
|
911
+12%
|
950
+4%
|
1 028
+8%
|
1 005
-2%
|
1 083
+8%
|
1 071
-1%
|
1 155
+8%
|
1 127
-2%
|
1 271
+13%
|
1 292
+2%
|
1 443
+12%
|
1 941
+35%
|
1 717
-12%
|
1 862
+8%
|
1 893
+2%
|
|
| EPS (Diluted) |
6.15
N/A
|
6.72
+9%
|
5.94
-12%
|
6.32
+6%
|
5.68
-10%
|
5.08
-11%
|
5.42
+7%
|
6.56
+21%
|
6.48
-1%
|
7.74
+19%
|
7.19
-7%
|
6.36
-12%
|
6.65
+5%
|
6.21
-7%
|
5.29
-15%
|
5.56
+5%
|
5.84
+5%
|
5.83
0%
|
6.04
+4%
|
6.92
+15%
|
7.66
+11%
|
7.46
-3%
|
5.7
-24%
|
4.91
-14%
|
5.44
+11%
|
7.35
+35%
|
8.29
+13%
|
8.67
+5%
|
9.35
+8%
|
9.16
-2%
|
9.91
+8%
|
9.77
-1%
|
10.77
+10%
|
10.29
-4%
|
11.25
+9%
|
11.42
+2%
|
13.15
+15%
|
17.14
+30%
|
15.04
-12%
|
16.38
+9%
|
16.66
+2%
|
|