Techstep ASA
OSE:TECH
Intrinsic Value
The intrinsic value of one TECH stock under the Base Case scenario is 31.89 NOK. Compared to the current market price of 11.75 NOK, Techstep ASA is Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Techstep ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Techstep ASA
Balance Sheet Decomposition
Techstep ASA
Current Assets | 157.8m |
Cash & Short-Term Investments | 11.8m |
Receivables | 142.1m |
Other Current Assets | 4m |
Non-Current Assets | 968.5m |
Long-Term Investments | 178k |
PP&E | 201.6m |
Intangibles | 752.6m |
Other Non-Current Assets | 14.1m |
Free Cash Flow Analysis
Techstep ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Techstep ASA
Revenue
|
1.3B
NOK
|
Cost of Revenue
|
-763m
NOK
|
Gross Profit
|
558.3m
NOK
|
Operating Expenses
|
-607.4m
NOK
|
Operating Income
|
-49.1m
NOK
|
Other Expenses
|
-13m
NOK
|
Net Income
|
-62.1m
NOK
|
TECH Profitability Score
Profitability Due Diligence
Techstep ASA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Techstep ASA's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
TECH Solvency Score
Solvency Due Diligence
Techstep ASA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Techstep ASA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TECH Price Targets Summary
Techstep ASA
Dividends
Current shareholder yield for TECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TECH stock under the Base Case scenario is 31.89 NOK.
Compared to the current market price of 11.75 NOK, Techstep ASA is Undervalued by 63%.