Tekna Holding ASA
OSE:TEKNA
Balance Sheet
Balance Sheet Decomposition
Tekna Holding ASA
Tekna Holding ASA
Balance Sheet
Tekna Holding ASA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
3
|
39
|
11
|
10
|
12
|
|
| Cash |
0
|
39
|
11
|
0
|
12
|
|
| Cash Equivalents |
3
|
0
|
0
|
10
|
0
|
|
| Total Receivables |
6
|
7
|
8
|
12
|
8
|
|
| Accounts Receivables |
1
|
1
|
6
|
10
|
6
|
|
| Other Receivables |
6
|
6
|
2
|
2
|
1
|
|
| Inventory |
12
|
14
|
21
|
18
|
17
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
21
|
60
|
40
|
40
|
38
|
|
| PP&E Net |
17
|
17
|
19
|
24
|
24
|
|
| PP&E Gross |
0
|
17
|
19
|
24
|
24
|
|
| Accumulated Depreciation |
0
|
15
|
18
|
21
|
24
|
|
| Intangible Assets |
9
|
9
|
9
|
8
|
7
|
|
| Note Receivable |
4
|
6
|
5
|
5
|
4
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
52
N/A
|
92
+77%
|
74
-20%
|
76
+3%
|
73
-4%
|
|
| Liabilities | ||||||
| Accounts Payable |
4
|
5
|
8
|
5
|
4
|
|
| Short-Term Debt |
0
|
4
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
4
|
3
|
5
|
5
|
7
|
|
| Total Current Liabilities |
9
|
12
|
15
|
11
|
12
|
|
| Long-Term Debt |
25
|
4
|
5
|
25
|
33
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
34
N/A
|
17
-51%
|
20
+19%
|
37
+87%
|
46
+27%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
495
|
495
|
497
|
|
| Other Equity |
19
|
76
|
441
|
455
|
471
|
|
| Total Equity |
19
N/A
|
76
+310%
|
54
-29%
|
40
-27%
|
27
-33%
|
|
| Total Liabilities & Equity |
52
N/A
|
92
+77%
|
74
-20%
|
76
+3%
|
73
-4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
124
|
125
|
136
|
136
|
139
|
|