TGS ASA
OSE:TGS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TGS ASA
OSE:TGS
|
NO |
|
N
|
Northwest Copper Corp
OTC:NWCCF
|
CA |
|
Mitrabara Adiperdana Tbk PT
IDX:MBAP
|
ID |
|
S
|
Sri KPR Industries Ltd
BSE:514442
|
IN |
|
F
|
Fathom Nickel Inc
CNSX:FNI
|
CA |
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
Shenzhen Sed Industry Co Ltd
SZSE:000032
|
CN |
|
O
|
ODigMa Consultancy Solutions Ltd
NSE:ODIGMA
|
IN |
Cash Flow Statement
Cash Flow Statement
TGS ASA
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
1
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(30)
|
(16)
|
(13)
|
(15)
|
(11)
|
(12)
|
(15)
|
(14)
|
(12)
|
(9)
|
(9)
|
(18)
|
(16)
|
(23)
|
(25)
|
(26)
|
(44)
|
(47)
|
(48)
|
(44)
|
(39)
|
(32)
|
(40)
|
(47)
|
(61)
|
(60)
|
(60)
|
(56)
|
(47)
|
(51)
|
(44)
|
(56)
|
(60)
|
(59)
|
(60)
|
(69)
|
(65)
|
(69)
|
(62)
|
(44)
|
(62)
|
(68)
|
(80)
|
(99)
|
(152)
|
(145)
|
(124)
|
(135)
|
(111)
|
(106)
|
(114)
|
(113)
|
(78)
|
(76)
|
(94)
|
(51)
|
(22)
|
(15)
|
(2)
|
(5)
|
(8)
|
(16)
|
(12)
|
(6)
|
(10)
|
(8)
|
(35)
|
(39)
|
(42)
|
(53)
|
(38)
|
(55)
|
(55)
|
(56)
|
(64)
|
(47)
|
(44)
|
(37)
|
(14)
|
(12)
|
(13)
|
(13)
|
(15)
|
(20)
|
(22)
|
(25)
|
(32)
|
(29)
|
(31)
|
(26)
|
(33)
|
(56)
|
(70)
|
(78)
|
(83)
|
|
| Cash Interest Paid |
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(17)
|
(7)
|
(35)
|
(17)
|
(22)
|
(26)
|
(19)
|
(22)
|
(31)
|
(33)
|
(36)
|
(38)
|
(37)
|
(37)
|
(38)
|
(46)
|
(47)
|
(53)
|
8
|
(63)
|
(85)
|
(103)
|
(14)
|
(130)
|
(130)
|
(136)
|
411
|
(120)
|
(103)
|
(82)
|
370
|
(72)
|
(79)
|
(77)
|
468
|
(88)
|
(92)
|
(101)
|
549
|
(97)
|
(99)
|
(103)
|
(119)
|
(144)
|
(149)
|
(152)
|
(145)
|
(134)
|
(135)
|
(138)
|
(140)
|
(135)
|
(127)
|
(115)
|
(103)
|
(99)
|
(93)
|
(95)
|
(98)
|
(99)
|
(98)
|
(100)
|
(106)
|
(113)
|
(124)
|
(131)
|
(126)
|
(130)
|
(132)
|
(148)
|
(187)
|
(200)
|
(200)
|
(186)
|
(154)
|
14
|
97
|
188
|
(107)
|
(125)
|
(84)
|
(93)
|
358
|
446
|
417
|
581
|
617
|
529
|
563
|
621
|
661
|
852
|
956
|
941
|
933
|
|
| Cash from Operating Activities |
17
N/A
|
(3)
N/A
|
(7)
-129%
|
3
N/A
|
6
+133%
|
11
+92%
|
18
+58%
|
18
+1%
|
(2)
N/A
|
5
N/A
|
104
+2 200%
|
137
+32%
|
185
+35%
|
214
+16%
|
152
-29%
|
221
+46%
|
206
-7%
|
244
+18%
|
286
+17%
|
269
-6%
|
295
+9%
|
296
+1%
|
270
-9%
|
323
+20%
|
313
-3%
|
295
-6%
|
351
+19%
|
295
-16%
|
312
+6%
|
359
+15%
|
326
-9%
|
336
+3%
|
366
+9%
|
367
+0%
|
409
+11%
|
441
+8%
|
460
+4%
|
416
-9%
|
487
+17%
|
495
+2%
|
546
+10%
|
609
+12%
|
663
+9%
|
695
+5%
|
585
-16%
|
573
-2%
|
544
-5%
|
585
+8%
|
618
+6%
|
687
+11%
|
605
-12%
|
644
+7%
|
664
+3%
|
599
-10%
|
567
-5%
|
451
-20%
|
374
-17%
|
345
-8%
|
324
-6%
|
364
+12%
|
408
+12%
|
403
-1%
|
461
+15%
|
379
-18%
|
454
+20%
|
464
+2%
|
390
-16%
|
496
+27%
|
428
-14%
|
402
-6%
|
561
+39%
|
498
-11%
|
537
+8%
|
528
-2%
|
355
-33%
|
320
-10%
|
268
-16%
|
256
-4%
|
318
+24%
|
302
-5%
|
342
+13%
|
334
-3%
|
343
+3%
|
425
+24%
|
395
-7%
|
556
+41%
|
585
+5%
|
500
-15%
|
533
+7%
|
595
+12%
|
629
+6%
|
796
+27%
|
886
+11%
|
863
-3%
|
850
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(90)
|
(110)
|
(122)
|
(155)
|
(97)
|
(107)
|
(130)
|
(144)
|
(144)
|
(158)
|
(157)
|
(155)
|
(152)
|
(183)
|
(239)
|
(242)
|
(290)
|
(263)
|
(225)
|
(255)
|
(248)
|
(264)
|
(320)
|
(305)
|
(277)
|
(263)
|
(201)
|
(215)
|
(296)
|
(311)
|
(442)
|
(514)
|
(509)
|
(548)
|
(501)
|
(455)
|
(461)
|
(490)
|
(460)
|
(460)
|
(464)
|
(481)
|
(544)
|
(514)
|
(511)
|
(443)
|
(323)
|
(314)
|
(241)
|
(271)
|
(270)
|
(313)
|
(348)
|
(268)
|
(298)
|
(280)
|
(289)
|
(323)
|
(305)
|
(329)
|
(355)
|
(440)
|
(514)
|
(463)
|
(391)
|
(264)
|
(159)
|
(149)
|
(185)
|
(229)
|
(237)
|
(222)
|
(225)
|
(229)
|
(289)
|
(412)
|
(438)
|
(448)
|
(437)
|
(425)
|
(435)
|
(498)
|
(545)
|
(497)
|
(469)
|
|
| Other Items |
(12)
|
(13)
|
(12)
|
(12)
|
1
|
2
|
(5)
|
(5)
|
(7)
|
(17)
|
(12)
|
(11)
|
(10)
|
1
|
3
|
1
|
(4)
|
(173)
|
1
|
(285)
|
(256)
|
(57)
|
(19)
|
42
|
42
|
25
|
35
|
75
|
59
|
56
|
57
|
24
|
15
|
5
|
5
|
4
|
(34)
|
(33)
|
(37)
|
(33)
|
(56)
|
(55)
|
(55)
|
(58)
|
7
|
6
|
8
|
7
|
8
|
13
|
11
|
7
|
5
|
(18)
|
(26)
|
(22)
|
(24)
|
(6)
|
1
|
(2)
|
(6)
|
(6)
|
(5)
|
(1)
|
4
|
1
|
0
|
3
|
3
|
16
|
21
|
4
|
2
|
(8)
|
1
|
15
|
(9)
|
(8)
|
(16)
|
(16)
|
9
|
(32)
|
(48)
|
(46)
|
(46)
|
(4)
|
10
|
(49)
|
(48)
|
37
|
36
|
95
|
96
|
13
|
10
|
|
| Cash from Investing Activities |
(14)
N/A
|
(14)
+4%
|
(13)
+4%
|
(12)
+7%
|
0
N/A
|
2
+1 453%
|
(6)
N/A
|
(6)
-10%
|
(8)
-20%
|
(19)
-149%
|
(102)
-428%
|
(121)
-19%
|
(132)
-9%
|
(154)
-17%
|
(93)
+40%
|
(106)
-13%
|
(134)
-27%
|
(317)
-136%
|
(143)
+55%
|
(443)
-210%
|
(412)
+7%
|
(211)
+49%
|
(171)
+19%
|
(142)
+17%
|
(197)
-39%
|
(217)
-10%
|
(254)
-17%
|
(187)
+26%
|
(166)
+11%
|
(200)
-20%
|
(191)
+4%
|
(240)
-25%
|
(305)
-27%
|
(301)
+1%
|
(272)
+10%
|
(259)
+5%
|
(235)
+9%
|
(248)
-6%
|
(333)
-34%
|
(344)
-3%
|
(498)
-45%
|
(569)
-14%
|
(563)
+1%
|
(606)
-8%
|
(495)
+18%
|
(449)
+9%
|
(454)
-1%
|
(483)
-6%
|
(452)
+6%
|
(447)
+1%
|
(453)
-1%
|
(474)
-5%
|
(538)
-14%
|
(532)
+1%
|
(537)
-1%
|
(465)
+13%
|
(347)
+25%
|
(320)
+8%
|
(240)
+25%
|
(273)
-14%
|
(277)
-1%
|
(319)
-15%
|
(353)
-11%
|
(270)
+24%
|
(294)
-9%
|
(279)
+5%
|
(289)
-4%
|
(320)
-11%
|
(301)
+6%
|
(313)
-4%
|
(334)
-7%
|
(436)
-30%
|
(512)
-17%
|
(471)
+8%
|
(390)
+17%
|
(249)
+36%
|
(168)
+32%
|
(156)
+7%
|
(201)
-29%
|
(245)
-22%
|
(227)
+7%
|
(254)
-12%
|
(273)
-7%
|
(275)
-1%
|
(335)
-22%
|
(416)
-24%
|
(428)
-3%
|
(497)
-16%
|
(486)
+2%
|
(387)
+20%
|
(400)
-3%
|
(403)
-1%
|
(449)
-11%
|
(485)
-8%
|
(460)
+5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
6
|
13
|
11
|
17
|
14
|
8
|
11
|
(2)
|
(1)
|
(2)
|
(28)
|
(61)
|
(62)
|
(66)
|
(40)
|
(10)
|
(13)
|
(10)
|
(10)
|
(0)
|
5
|
1
|
(9)
|
(16)
|
(26)
|
(13)
|
(15)
|
(15)
|
(14)
|
(22)
|
(10)
|
(2)
|
7
|
6
|
6
|
4
|
(2)
|
(7)
|
(6)
|
(18)
|
(21)
|
(21)
|
(22)
|
(10)
|
(1)
|
3
|
4
|
3
|
2
|
8
|
9
|
9
|
13
|
8
|
9
|
9
|
5
|
3
|
(16)
|
(112)
|
(42)
|
(48)
|
(33)
|
(10)
|
(7)
|
(3)
|
(6)
|
60
|
(16)
|
(16)
|
(12)
|
(10)
|
(7)
|
(4)
|
0
|
0
|
87
|
0
|
0
|
86
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(7)
|
(2)
|
2
|
(6)
|
(7)
|
(9)
|
(13)
|
(4)
|
35
|
37
|
36
|
39
|
(1)
|
(0)
|
(1)
|
(0)
|
2
|
2
|
(2)
|
(2)
|
(5)
|
(5)
|
0
|
0
|
0
|
(0)
|
(13)
|
(12)
|
(57)
|
(56)
|
(44)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
0
|
0
|
(0)
|
0
|
(5)
|
(8)
|
(10)
|
(3)
|
(1)
|
(0)
|
(1)
|
(21)
|
(29)
|
(37)
|
(90)
|
(106)
|
(56)
|
(66)
|
(51)
|
(115)
|
(193)
|
(183)
|
(174)
|
(117)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
(65)
|
(65)
|
0
|
(93)
|
(93)
|
(93)
|
0
|
(103)
|
(103)
|
(103)
|
0
|
(142)
|
(142)
|
(142)
|
0
|
(126)
|
(145)
|
(145)
|
0
|
(118)
|
(113)
|
(113)
|
(128)
|
(43)
|
(46)
|
(59)
|
(61)
|
(63)
|
(61)
|
(63)
|
(64)
|
(71)
|
(76)
|
(81)
|
(90)
|
(94)
|
(21)
|
(115)
|
(128)
|
(119)
|
0
|
(88)
|
(120)
|
(121)
|
(137)
|
(66)
|
(65)
|
(65)
|
(65)
|
(66)
|
(67)
|
(69)
|
(70)
|
(71)
|
(72)
|
(72)
|
(82)
|
(92)
|
(104)
|
(116)
|
(119)
|
(122)
|
|
| Other |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
0
|
(6)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(10)
|
(5)
|
(4)
|
(4)
|
5
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
3
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
(3)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(6)
|
(61)
|
(62)
|
24
|
(62)
|
(10)
|
(10)
|
(149)
|
(87)
|
(90)
|
(94)
|
(74)
|
(56)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(1)
+81%
|
2
N/A
|
(5)
N/A
|
(7)
-44%
|
(9)
-21%
|
(13)
-49%
|
(3)
+80%
|
38
N/A
|
40
+6%
|
42
+5%
|
52
+25%
|
10
-81%
|
16
+62%
|
13
-20%
|
4
-68%
|
11
+152%
|
(5)
N/A
|
(7)
-19%
|
(7)
-11%
|
(38)
-425%
|
(70)
-84%
|
(65)
+7%
|
(70)
-8%
|
(43)
+38%
|
(21)
+53%
|
(30)
-47%
|
(26)
+13%
|
(70)
-167%
|
(51)
+27%
|
(40)
+23%
|
(44)
-11%
|
(74)
-69%
|
(81)
-9%
|
(91)
-12%
|
(78)
+14%
|
(109)
-39%
|
(108)
+1%
|
(108)
+0%
|
(115)
-7%
|
(114)
+1%
|
(105)
+8%
|
(97)
+8%
|
(98)
-1%
|
(139)
-43%
|
(141)
-1%
|
(148)
-5%
|
(152)
-3%
|
(132)
+13%
|
(163)
-23%
|
(167)
-2%
|
(167)
0%
|
(141)
+16%
|
(123)
+13%
|
(114)
+7%
|
(126)
-11%
|
(39)
+69%
|
(44)
-11%
|
(58)
-33%
|
(53)
+9%
|
(54)
-1%
|
(52)
+3%
|
(50)
+4%
|
(57)
-13%
|
(63)
-11%
|
(68)
-9%
|
(77)
-14%
|
(89)
-15%
|
(111)
-25%
|
(145)
-31%
|
(173)
-19%
|
(194)
-12%
|
(169)
+13%
|
(131)
+22%
|
(97)
+26%
|
(74)
+24%
|
(84)
-13%
|
(91)
-9%
|
(90)
+1%
|
(88)
+2%
|
(81)
+7%
|
(81)
+0%
|
(99)
-22%
|
(162)
-63%
|
(172)
-6%
|
(136)
+21%
|
(152)
-11%
|
(51)
+67%
|
(62)
-22%
|
(196)
-218%
|
(294)
-50%
|
(387)
-32%
|
(393)
-2%
|
(367)
+7%
|
(294)
+20%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
(10)
|
(18)
|
(18)
|
(17)
|
(10)
|
(2)
|
(2)
|
0
|
2
|
0
|
(0)
|
0
|
1
|
0
|
1
|
0
|
0
|
2
|
1
|
(0)
|
(3)
|
(11)
|
(12)
|
(12)
|
5
|
8
|
9
|
9
|
(7)
|
(7)
|
(2)
|
(4)
|
2
|
4
|
1
|
4
|
4
|
(0)
|
(4)
|
2
|
(9)
|
1
|
(2)
|
(12)
|
(6)
|
|
| Net Change in Cash |
(3)
N/A
|
(18)
-487%
|
(18)
-2%
|
(15)
+20%
|
(1)
+93%
|
4
N/A
|
(0)
N/A
|
9
N/A
|
28
+200%
|
25
-10%
|
45
+77%
|
69
+54%
|
63
-9%
|
76
+22%
|
72
-6%
|
120
+67%
|
83
-31%
|
(78)
N/A
|
137
N/A
|
(181)
N/A
|
(155)
+14%
|
15
N/A
|
34
+121%
|
111
+226%
|
72
-35%
|
57
-20%
|
66
+16%
|
82
+23%
|
76
-7%
|
108
+43%
|
95
-12%
|
53
-44%
|
(13)
N/A
|
(15)
-16%
|
47
N/A
|
103
+121%
|
116
+12%
|
60
-48%
|
46
-24%
|
36
-21%
|
(66)
N/A
|
(65)
+2%
|
3
N/A
|
(9)
N/A
|
(49)
-456%
|
(17)
+65%
|
(58)
-235%
|
(47)
+20%
|
36
N/A
|
77
+115%
|
(24)
N/A
|
(14)
+42%
|
(32)
-130%
|
(73)
-126%
|
(94)
-29%
|
(142)
-52%
|
(14)
+90%
|
(18)
-32%
|
28
N/A
|
39
+38%
|
77
+101%
|
32
-59%
|
59
+86%
|
54
-9%
|
98
+83%
|
117
+19%
|
24
-80%
|
88
+274%
|
17
-81%
|
(57)
N/A
|
50
N/A
|
(142)
N/A
|
(156)
-10%
|
(86)
+45%
|
(128)
-49%
|
5
N/A
|
25
+383%
|
18
-27%
|
20
+7%
|
(38)
N/A
|
31
N/A
|
(6)
N/A
|
(27)
-361%
|
(7)
+72%
|
(111)
-1 382%
|
8
N/A
|
8
+4%
|
(48)
N/A
|
(19)
+61%
|
14
N/A
|
(74)
N/A
|
8
N/A
|
41
+445%
|
(1)
N/A
|
90
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
(4)
N/A
|
(9)
-134%
|
2
N/A
|
5
+148%
|
11
+111%
|
17
+54%
|
17
+3%
|
(3)
N/A
|
2
N/A
|
14
+509%
|
27
+94%
|
62
+130%
|
59
-5%
|
55
-6%
|
114
+106%
|
76
-33%
|
100
+31%
|
142
+42%
|
112
-22%
|
138
+23%
|
142
+3%
|
118
-17%
|
140
+19%
|
74
-47%
|
53
-28%
|
61
+16%
|
33
-47%
|
87
+166%
|
104
+20%
|
78
-25%
|
73
-6%
|
46
-37%
|
61
+33%
|
132
+116%
|
177
+34%
|
259
+46%
|
202
-22%
|
190
-6%
|
184
-3%
|
103
-44%
|
96
-7%
|
155
+62%
|
147
-5%
|
83
-43%
|
118
+41%
|
82
-30%
|
95
+16%
|
158
+65%
|
227
+44%
|
142
-38%
|
164
+16%
|
121
-26%
|
85
-29%
|
56
-35%
|
8
-85%
|
51
+509%
|
31
-39%
|
83
+168%
|
93
+12%
|
137
+48%
|
90
-35%
|
113
+26%
|
111
-2%
|
156
+40%
|
184
+18%
|
101
-45%
|
173
+72%
|
123
-29%
|
73
-41%
|
205
+181%
|
59
-71%
|
23
-60%
|
66
+182%
|
(37)
N/A
|
56
N/A
|
109
+95%
|
108
-1%
|
133
+23%
|
73
-45%
|
106
+46%
|
112
+6%
|
119
+6%
|
196
+65%
|
106
-46%
|
144
+36%
|
146
+2%
|
51
-65%
|
95
+85%
|
170
+79%
|
193
+13%
|
298
+54%
|
341
+14%
|
366
+7%
|
381
+4%
|
|