V

Veidekke ASA
OSE:VEI

Watchlist Manager
Veidekke ASA
OSE:VEI
Watchlist
Price: 158.8 NOK 1.53% Market Closed
Market Cap: 21.4B NOK

Intrinsic Value

The intrinsic value of one VEI stock under the Base Case scenario is 206.21 NOK. Compared to the current market price of 158.8 NOK, Veidekke ASA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEI Intrinsic Value
206.21 NOK
Undervaluation 23%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Veidekke ASA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VEI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VEI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Veidekke ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Veidekke ASA

Current Assets 10.3B
Cash & Short-Term Investments 3B
Receivables 6.5B
Other Current Assets 873m
Non-Current Assets 8.5B
Long-Term Investments 1.1B
PP&E 4.4B
Intangibles 2.6B
Other Non-Current Assets 348m
Efficiency

Free Cash Flow Analysis
Veidekke ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Veidekke ASA

Revenue
41.2B NOK
Cost of Revenue
-25.4B NOK
Gross Profit
15.8B NOK
Operating Expenses
-14.4B NOK
Operating Income
1.4B NOK
Other Expenses
-166m NOK
Net Income
1.3B NOK
Fundamental Scores

VEI Profitability Score
Profitability Due Diligence

Veidekke ASA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROIC
58/100
Profitability
Score

Veidekke ASA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

VEI Solvency Score
Solvency Due Diligence

Veidekke ASA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
73/100
Solvency
Score

Veidekke ASA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEI Price Targets Summary
Veidekke ASA

Wall Street analysts forecast VEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEI is 161.93 NOK with a low forecast of 153.52 NOK and a high forecast of 171.15 NOK.

Lowest
Price Target
153.52 NOK
3% Downside
Average
Price Target
161.93 NOK
2% Upside
Highest
Price Target
171.15 NOK
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VEI stock?

The intrinsic value of one VEI stock under the Base Case scenario is 206.21 NOK.

Is VEI stock undervalued or overvalued?

Compared to the current market price of 158.8 NOK, Veidekke ASA is Undervalued by 23%.

Back to Top