Veidekke ASA
OSE:VEI
Intrinsic Value
The intrinsic value of one VEI stock under the Base Case scenario is 206.21 NOK. Compared to the current market price of 158.8 NOK, Veidekke ASA is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Veidekke ASA
Fundamental Analysis

Revenue & Expenses Breakdown
Veidekke ASA
Balance Sheet Decomposition
Veidekke ASA
Current Assets | 10.3B |
Cash & Short-Term Investments | 3B |
Receivables | 6.5B |
Other Current Assets | 873m |
Non-Current Assets | 8.5B |
Long-Term Investments | 1.1B |
PP&E | 4.4B |
Intangibles | 2.6B |
Other Non-Current Assets | 348m |
Free Cash Flow Analysis
Veidekke ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Veidekke ASA
Revenue
|
41.2B
NOK
|
Cost of Revenue
|
-25.4B
NOK
|
Gross Profit
|
15.8B
NOK
|
Operating Expenses
|
-14.4B
NOK
|
Operating Income
|
1.4B
NOK
|
Other Expenses
|
-166m
NOK
|
Net Income
|
1.3B
NOK
|
VEI Profitability Score
Profitability Due Diligence
Veidekke ASA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Veidekke ASA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
VEI Solvency Score
Solvency Due Diligence
Veidekke ASA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Veidekke ASA's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VEI Price Targets Summary
Veidekke ASA
According to Wall Street analysts, the average 1-year price target for VEI is 161.93 NOK with a low forecast of 153.52 NOK and a high forecast of 171.15 NOK.
Dividends
Current shareholder yield for VEI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VEI stock under the Base Case scenario is 206.21 NOK.
Compared to the current market price of 158.8 NOK, Veidekke ASA is Undervalued by 23%.