Wilson ASA
OSE:WILS
Wilson ASA
OSE:WILS
Price:
65.6
NOK
0.92%
Market Closed
Market Cap:
kr2.9B
Balance Sheet
Balance Sheet Decomposition
Wilson ASA
Wilson ASA
Balance Sheet Decomposition is not available for
Wilson ASA
Wilson ASA
Balance Sheet
Wilson ASA
Wilson ASA
Currency: EUR
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
12
|
15
|
7
|
6
|
10
|
9
|
26
|
24
|
45
|
|
| Cash Equivalents |
10
|
12
|
15
|
7
|
6
|
10
|
9
|
26
|
24
|
45
|
|
| Total Receivables |
27
|
22
|
26
|
21
|
27
|
24
|
24
|
28
|
21
|
28
|
|
| Accounts Receivables |
14
|
14
|
13
|
10
|
11
|
14
|
13
|
14
|
13
|
17
|
|
| Other Receivables |
13
|
8
|
13
|
11
|
15
|
10
|
11
|
13
|
8
|
10
|
|
| Inventory |
9
|
8
|
6
|
5
|
5
|
5
|
6
|
6
|
5
|
8
|
|
| Other Current Assets |
0
|
0
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
45
|
42
|
49
|
34
|
39
|
39
|
39
|
60
|
50
|
81
|
|
| PP&E Net |
291
|
276
|
260
|
253
|
239
|
232
|
242
|
239
|
257
|
274
|
|
| PP&E Gross |
291
|
276
|
260
|
0
|
0
|
0
|
242
|
239
|
257
|
274
|
|
| Accumulated Depreciation |
106
|
119
|
0
|
0
|
0
|
0
|
1
|
1
|
186
|
208
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
21
|
21
|
20
|
20
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Long-Term Investments |
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
21
|
21
|
20
|
20
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Total Assets |
361
N/A
|
339
-6%
|
330
-2%
|
307
-7%
|
297
-3%
|
289
-3%
|
299
+4%
|
317
+6%
|
325
+3%
|
374
+15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
11
|
10
|
11
|
7
|
10
|
7
|
9
|
9
|
6
|
9
|
|
| Accrued Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
16
|
37
|
14
|
14
|
14
|
14
|
20
|
27
|
44
|
|
| Other Current Liabilities |
16
|
16
|
17
|
14
|
18
|
14
|
17
|
13
|
13
|
16
|
|
| Total Current Liabilities |
44
|
43
|
66
|
35
|
43
|
37
|
42
|
43
|
47
|
71
|
|
| Long-Term Debt |
196
|
166
|
126
|
141
|
128
|
120
|
110
|
142
|
138
|
119
|
|
| Deferred Income Tax |
0
|
0
|
2
|
5
|
5
|
9
|
12
|
14
|
17
|
30
|
|
| Minority Interest |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
29
|
28
|
30
|
25
|
23
|
23
|
23
|
0
|
0
|
0
|
|
| Total Liabilities |
270
N/A
|
237
-12%
|
225
-5%
|
207
-8%
|
199
-4%
|
189
-5%
|
188
-1%
|
199
+6%
|
203
+2%
|
220
+8%
|
|
| Equity | |||||||||||
| Common Stock |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
|
| Retained Earnings |
62
|
0
|
0
|
72
|
69
|
71
|
0
|
3
|
92
|
125
|
|
| Other Equity |
0
|
73
|
0
|
0
|
0
|
0
|
83
|
85
|
0
|
0
|
|
| Total Equity |
91
N/A
|
101
+11%
|
105
+4%
|
100
-5%
|
98
-2%
|
99
+2%
|
111
+12%
|
118
+6%
|
122
+3%
|
154
+27%
|
|
| Total Liabilities & Equity |
361
N/A
|
339
-6%
|
330
-2%
|
307
-7%
|
297
-3%
|
289
-3%
|
299
+4%
|
317
+6%
|
325
+3%
|
374
+15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
42
|
42
|
42
|
42
|
44
|
44
|
44
|
|
Switch to:
Switch to:
See Also
Discover More
