
Webstep ASA
OSE:WSTEP

Intrinsic Value
The intrinsic value of one
WSTEP
stock under the Base Case scenario is
44.73
NOK.
Compared to the current market price of 24.8 NOK,
Webstep ASA
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Webstep ASA
Fundamental Analysis


Revenue & Expenses Breakdown
Webstep ASA
Balance Sheet Decomposition
Webstep ASA
Current Assets | 288.4m |
Cash & Short-Term Investments | 101.4m |
Receivables | 187m |
Non-Current Assets | 385m |
PP&E | 68m |
Intangibles | 313.6m |
Other Non-Current Assets | 3.5m |
Free Cash Flow Analysis
Webstep ASA
NOK | |
Free Cash Flow | NOK |
Earnings Waterfall
Webstep ASA
Revenue
|
1.1B
NOK
|
Cost of Revenue
|
-76.6m
NOK
|
Gross Profit
|
1B
NOK
|
Operating Expenses
|
-944.6m
NOK
|
Operating Income
|
89.3m
NOK
|
Other Expenses
|
-23.5m
NOK
|
Net Income
|
65.9m
NOK
|
WSTEP Profitability Score
Profitability Due Diligence
Webstep ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Webstep ASA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WSTEP Solvency Score
Solvency Due Diligence
Webstep ASA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Webstep ASA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WSTEP Price Targets Summary
Webstep ASA
According to Wall Street analysts, the average 1-year price target for
WSTEP
is 30.6 NOK
with a low forecast of 30.3 NOK and a high forecast of 31.5 NOK.
Dividends
Current shareholder yield for WSTEP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WSTEP
stock under the Base Case scenario is
44.73
NOK.
Compared to the current market price of 24.8 NOK,
Webstep ASA
is
Undervalued by 45%.