AAC Technologies Holdings Inc
OTC:AACAY

Watchlist Manager
AAC Technologies Holdings Inc Logo
AAC Technologies Holdings Inc
OTC:AACAY
Watchlist
Price: 5.05 USD -1.56% Market Closed
Market Cap: 6.1B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+59%
5Y
+62%
10Y
+198%
Operating Income
+
3Y
+105%
5Y
+14%
10Y
-5%
Net Income
+
3Y
+187%
5Y
+20%
10Y
-17%

Earnings Waterfall
AAC Technologies Holdings Inc

Revenue
29.4B CNY
Cost of Revenue
-23B CNY
Gross Profit
6.4B CNY
Operating Expenses
-3.7B CNY
Operating Income
2.7B CNY
Other Expenses
-578.4m CNY
Net Income
2.1B CNY

Income Statement
AAC Technologies Holdings Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
8
3
1
0
7
7
10
3
4
1
3
3
6
0
0
0
12
0
0
0
11
0
0
0
14
0
0
0
22
0
0
0
67
0
0
0
165
0
0
0
218
0
0
0
248
0
0
0
339
0
0
0
349
0
0
0
340
0
344
0
408
0
Revenue
1 074
N/A
1 453
+35%
1 773
+22%
1 759
-1%
1 952
+11%
2 315
+19%
2 256
-3%
1 917
-15%
2 203
+15%
2 711
+23%
3 349
+24%
3 897
+16%
4 060
+4%
5 252
+29%
4 767
-9%
6 464
+36%
6 283
-3%
6 995
+11%
7 524
+8%
7 911
+5%
8 096
+2%
8 045
-1%
7 981
-1%
7 962
0%
8 879
+12%
9 330
+5%
9 870
+6%
10 990
+11%
11 739
+7%
11 979
+2%
12 596
+5%
13 619
+8%
15 507
+14%
17 177
+11%
18 588
+8%
19 704
+6%
21 119
+7%
21 542
+2%
20 899
-3%
20 444
-2%
18 131
-11%
17 246
-5%
17 274
+0%
17 417
+1%
17 884
+3%
17 691
-1%
18 153
+3%
17 662
-3%
17 140
-3%
17 872
+4%
17 912
+0%
17 638
-2%
17 667
+0%
18 271
+3%
18 470
+1%
19 596
+6%
20 625
+5%
20 432
-1%
20 419
0%
22 447
+10%
27 328
+22%
29 400
+8%
Gross Profit
Cost of Revenue
(546)
(719)
(902)
(928)
(1 029)
(1 266)
(1 316)
(1 129)
(1 214)
(1 480)
(1 839)
(2 154)
(2 275)
(2 955)
(2 678)
(3 628)
(3 509)
(3 919)
(4 237)
(4 485)
(4 637)
(4 655)
(4 632)
(4 625)
(5 201)
(5 441)
(5 769)
(6 437)
(6 867)
(7 031)
(7 388)
(7 976)
(9 064)
(10 012)
(10 893)
(11 570)
(12 399)
(12 812)
(12 625)
(12 566)
(11 388)
(11 137)
(11 541)
(12 005)
(12 777)
(12 891)
(13 313)
(13 237)
(12 913)
(13 131)
(13 088)
(12 917)
(13 302)
(14 286)
(14 737)
(15 806)
(16 850)
(17 143)
(16 967)
(17 875)
(21 286)
(23 022)
Gross Profit
528
N/A
734
+39%
871
+19%
832
-5%
923
+11%
1 049
+14%
940
-10%
788
-16%
989
+25%
1 231
+24%
1 510
+23%
1 743
+15%
1 784
+2%
2 297
+29%
2 089
-9%
2 836
+36%
2 774
-2%
3 076
+11%
3 288
+7%
3 426
+4%
3 459
+1%
3 390
-2%
3 350
-1%
3 338
0%
3 678
+10%
3 889
+6%
4 101
+5%
4 552
+11%
4 872
+7%
4 948
+2%
5 208
+5%
5 643
+8%
6 443
+14%
7 165
+11%
7 694
+7%
8 135
+6%
8 720
+7%
8 730
+0%
8 273
-5%
7 878
-5%
6 743
-14%
6 109
-9%
5 733
-6%
5 412
-6%
5 107
-6%
4 800
-6%
4 841
+1%
4 424
-9%
4 227
-4%
4 742
+12%
4 824
+2%
4 722
-2%
4 365
-8%
3 985
-9%
3 733
-6%
3 791
+2%
3 775
0%
3 289
-13%
3 452
+5%
4 572
+32%
6 042
+32%
6 378
+6%
Operating Income
Operating Expenses
(167)
(225)
(270)
(312)
(324)
(311)
(310)
(304)
(318)
(335)
(404)
(494)
(582)
(756)
(669)
(894)
(854)
(910)
(1 016)
(1 025)
(993)
(602)
(926)
(954)
(1 079)
(1 181)
(1 251)
(1 392)
(1 486)
(1 535)
(1 649)
(1 722)
(1 780)
(1 918)
(2 026)
(2 200)
(2 468)
(2 569)
(2 559)
(2 498)
(2 242)
(2 135)
(2 321)
(2 358)
(2 388)
(2 409)
(2 468)
(2 429)
(2 495)
(2 400)
(2 406)
(2 472)
(2 544)
(2 506)
(2 406)
(2 450)
(2 429)
(2 512)
(2 601)
(3 131)
(3 773)
(3 664)
Selling, General & Administrative
(185)
(259)
(267)
(320)
(265)
(213)
(223)
(184)
(184)
(195)
(237)
(286)
(290)
(372)
(314)
(423)
(464)
(515)
(552)
(566)
(530)
(494)
(496)
(492)
(537)
(586)
(600)
(733)
(803)
(813)
(847)
(809)
(763)
(794)
(814)
(873)
(975)
(1 000)
(1 016)
(975)
(966)
(984)
(962)
(950)
(918)
(927)
(984)
(1 002)
(957)
(963)
(1 018)
(1 070)
(1 156)
(1 243)
(1 277)
(1 384)
(1 483)
(1 474)
(1 421)
(1 633)
(1 940)
(2 057)
Research & Development
0
0
(45)
(35)
(76)
(136)
(106)
(144)
(128)
(177)
(192)
(267)
(322)
(455)
(409)
(531)
(421)
(512)
(553)
(569)
(553)
(534)
(549)
(573)
(656)
(710)
(749)
(793)
(859)
(903)
(975)
(1 101)
(1 166)
(1 276)
(1 404)
(1 483)
(1 664)
(1 689)
(1 658)
(1 644)
(1 512)
(1 562)
(1 620)
(1 657)
(1 435)
(1 795)
(1 869)
(1 888)
(1 622)
(1 884)
(1 831)
(1 813)
(1 459)
(1 660)
(1 560)
(1 503)
(1 297)
(1 368)
(1 309)
(1 541)
(1 729)
(1 793)
Depreciation & Amortization
0
0
(4)
0
(10)
0
(17)
0
(31)
0
(22)
0
(37)
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(282)
0
0
0
(298)
0
0
0
(268)
0
0
0
(249)
(126)
(265)
(307)
(293)
(278)
Other Operating Expenses
19
34
45
42
26
38
37
24
25
37
47
58
67
72
54
61
71
117
89
110
90
426
119
111
114
115
98
135
177
182
174
188
149
152
192
156
171
120
116
121
237
411
261
248
247
312
386
461
383
447
443
411
338
396
431
436
600
456
394
350
189
464
Operating Income
361
N/A
509
+41%
601
+18%
520
-14%
599
+15%
738
+23%
631
-15%
484
-23%
671
+39%
895
+33%
1 107
+24%
1 249
+13%
1 203
-4%
1 541
+28%
1 420
-8%
1 943
+37%
1 920
-1%
2 166
+13%
2 272
+5%
2 401
+6%
2 466
+3%
2 788
+13%
2 423
-13%
2 384
-2%
2 599
+9%
2 708
+4%
2 850
+5%
3 160
+11%
3 387
+7%
3 413
+1%
3 559
+4%
3 920
+10%
4 663
+19%
5 247
+13%
5 669
+8%
5 935
+5%
6 252
+5%
6 161
-1%
5 715
-7%
5 380
-6%
4 501
-16%
3 974
-12%
3 412
-14%
3 053
-10%
2 719
-11%
2 391
-12%
2 373
-1%
1 995
-16%
1 733
-13%
2 341
+35%
2 418
+3%
2 250
-7%
1 821
-19%
1 479
-19%
1 326
-10%
1 340
+1%
1 346
+0%
777
-42%
851
+9%
1 442
+69%
2 268
+57%
2 714
+20%
Pre-Tax Income
Interest Income Expense
(8)
(2)
0
2
(0)
(7)
(15)
(7)
4
(4)
(8)
(24)
(61)
(49)
(64)
(62)
60
86
125
139
46
1
(4)
(23)
(19)
(6)
5
27
44
24
19
(19)
(30)
(52)
(109)
(141)
(200)
(155)
(311)
(304)
(339)
(406)
(210)
(204)
(166)
(203)
(271)
(219)
(132)
(201)
(226)
(369)
(300)
(439)
(471)
(396)
(288)
(252)
(129)
(217)
(235)
(251)
Non-Reccuring Items
0
0
(1)
0
(1)
0
0
1
1
0
1
1
(0)
0
33
33
35
0
(1)
325
323
0
326
0
0
0
4
4
4
0
0
0
0
(0)
0
(0)
(56)
0
148
148
148
0
0
0
0
0
0
0
61
0
0
0
(41)
0
0
0
(134)
86
148
51
(34)
(66)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(67)
0
0
0
(63)
0
(47)
0
(9)
0
Pre-Tax Income
354
N/A
506
+43%
600
+19%
522
-13%
598
+15%
731
+22%
616
-16%
479
-22%
676
+41%
890
+32%
1 099
+23%
1 225
+11%
1 142
-7%
1 492
+31%
1 390
-7%
1 914
+38%
2 016
+5%
2 252
+12%
2 396
+6%
2 865
+20%
2 835
-1%
2 789
-2%
2 745
-2%
2 361
-14%
2 581
+9%
2 702
+5%
2 859
+6%
3 192
+12%
3 435
+8%
3 437
+0%
3 578
+4%
3 902
+9%
4 633
+19%
5 195
+12%
5 560
+7%
5 794
+4%
5 996
+3%
6 006
+0%
5 552
-8%
5 224
-6%
4 310
-17%
3 569
-17%
3 201
-10%
2 850
-11%
2 552
-10%
2 188
-14%
2 102
-4%
1 776
-15%
1 648
-7%
2 140
+30%
2 192
+2%
1 880
-14%
1 413
-25%
1 039
-26%
856
-18%
944
+10%
861
-9%
611
-29%
823
+35%
1 276
+55%
1 990
+56%
2 397
+20%
Net Income
Tax Provision
(20)
(30)
(32)
(39)
(50)
(39)
(26)
(32)
(67)
(87)
(112)
(113)
(109)
(147)
(148)
(201)
(259)
(275)
(284)
(329)
(263)
(265)
(268)
(234)
(270)
(273)
(283)
(307)
(325)
(311)
(357)
(436)
(609)
(728)
(763)
(731)
(671)
(617)
(575)
(640)
(514)
(467)
(414)
(340)
(330)
(345)
(329)
(273)
(147)
(156)
(83)
(26)
(120)
(88)
(209)
(276)
(231)
(216)
(252)
(237)
(227)
(277)
Income from Continuing Operations
333
476
569
483
548
692
591
447
610
803
987
1 112
1 033
1 346
1 242
1 714
1 757
1 977
2 112
2 536
2 571
2 524
2 477
2 127
2 310
2 429
2 576
2 885
3 110
3 125
3 221
3 466
4 024
4 467
4 797
5 063
5 325
5 389
4 976
4 584
3 796
3 102
2 787
2 509
2 222
1 843
1 773
1 503
1 501
1 984
2 109
1 854
1 293
952
647
668
629
395
571
1 039
1 764
2 121
Income to Minority Interest
(0)
0
2
4
3
0
(0)
4
5
0
(1)
1
3
5
6
7
6
6
6
6
6
7
5
7
7
8
8
(0)
(3)
(6)
(5)
(0)
1
2
1
(0)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
5
6
2
(2)
6
23
38
99
128
192
227
170
88
34
15
Net Income (Common)
333
N/A
476
+43%
570
+20%
487
-15%
551
+13%
692
+26%
590
-15%
451
-24%
615
+36%
803
+31%
987
+23%
1 114
+13%
1 036
-7%
1 350
+30%
1 247
-8%
1 720
+38%
1 763
+2%
1 982
+12%
2 118
+7%
2 543
+20%
2 578
+1%
2 531
-2%
2 482
-2%
2 134
-14%
2 318
+9%
2 437
+5%
2 584
+6%
2 884
+12%
3 107
+8%
3 119
+0%
3 216
+3%
3 466
+8%
4 026
+16%
4 469
+11%
4 798
+7%
5 063
+6%
5 325
+5%
5 389
+1%
4 976
-8%
4 584
-8%
3 796
-17%
3 102
-18%
2 787
-10%
2 509
-10%
2 222
-11%
1 843
-17%
1 773
-4%
1 508
-15%
1 507
0%
1 986
+32%
2 107
+6%
1 860
-12%
1 316
-29%
989
-25%
745
-25%
796
+7%
821
+3%
622
-24%
740
+19%
1 127
+52%
1 797
+59%
2 136
+19%
EPS (Diluted)
0.31
N/A
0.39
+26%
0.46
+18%
0.39
-15%
0.44
+13%
0.56
+27%
0.48
-14%
0.37
-23%
0.5
+35%
0.65
+30%
0.8
+23%
0.9
+13%
0.84
-7%
1.1
+31%
1.02
-7%
1.41
+38%
1.44
+2%
1.61
+12%
1.72
+7%
2.06
+20%
2.1
+2%
2.06
-2%
2.02
-2%
1.74
-14%
1.89
+9%
1.98
+5%
2.1
+6%
2.34
+11%
2.53
+8%
2.53
N/A
2.61
+3%
2.82
+8%
3.28
+16%
3.64
+11%
3.91
+7%
4.12
+5%
4.35
+6%
4.41
+1%
4.07
-8%
3.72
-9%
3.11
-16%
2.54
-18%
2.29
-10%
2.08
-9%
1.84
-12%
1.4
-24%
1.61
+15%
1.26
-22%
1.25
-1%
1.66
+33%
1.74
+5%
1.54
-11%
1.09
-29%
0.82
-25%
0.62
-24%
0.67
+8%
0.69
+3%
0.52
-25%
0.62
+19%
0.95
+53%
1.53
+61%
1.83
+20%

See Also

Summary
AACAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
AACAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AACAY stock valuation using valuation multiples.
Wall Street Estimates
AACAY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AACAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.