Almaden Minerals Ltd
OTC:AAUAF
Cash Flow Statement
Cash Flow Statement
Almaden Minerals Ltd
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(15)
|
(16)
|
(16)
|
(13)
|
(1)
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(12)
|
(11)
|
(11)
|
(12)
|
(64)
|
(64)
|
(65)
|
(64)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
10
|
11
|
11
|
8
|
(1)
|
(2)
|
(1)
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
1
|
3
|
1
|
0
|
1
|
(0)
|
9
|
9
|
8
|
9
|
65
|
65
|
66
|
66
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+9%
|
(3)
-8%
|
(3)
-14%
|
(3)
+12%
|
(3)
-12%
|
(3)
+8%
|
(3)
+20%
|
(2)
+7%
|
(2)
+10%
|
(2)
+6%
|
(2)
-17%
|
(3)
-17%
|
(3)
+5%
|
(2)
+15%
|
(2)
-7%
|
(2)
+17%
|
(2)
-15%
|
(2)
-13%
|
(2)
+12%
|
(2)
+14%
|
(1)
+22%
|
(1)
+5%
|
(1)
+21%
|
(1)
-14%
|
(1)
+26%
|
(1)
-26%
|
(1)
-5%
|
(2)
-31%
|
(2)
-33%
|
(2)
+14%
|
(2)
-2%
|
(2)
+13%
|
(2)
+5%
|
(2)
-2%
|
(2)
+2%
|
(1)
+6%
|
(1)
+16%
|
(2)
-21%
|
(1)
+34%
|
(1)
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(7)
N/A
|
(7)
-2%
|
(6)
+5%
|
(5)
+25%
|
(4)
+10%
|
(4)
+12%
|
(4)
+4%
|
(4)
-14%
|
(6)
-32%
|
(7)
-22%
|
(13)
-90%
|
(13)
-5%
|
(13)
+4%
|
(14)
-10%
|
(16)
-15%
|
(17)
-4%
|
(18)
-8%
|
(16)
+15%
|
(8)
+49%
|
(6)
+27%
|
(4)
+35%
|
(4)
+1%
|
(3)
+23%
|
(2)
+18%
|
(2)
+25%
|
(2)
+7%
|
(2)
-32%
|
(3)
-28%
|
(3)
-1%
|
(3)
+10%
|
(2)
+9%
|
(2)
+10%
|
(2)
+17%
|
(2)
+5%
|
(1)
+12%
|
(1)
+39%
|
(1)
+10%
|
(1)
+32%
|
(0)
+58%
|
(0)
+31%
|
(0)
+64%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
11
|
11
|
5
|
8
|
3
|
8
|
15
|
11
|
16
|
27
|
21
|
22
|
18
|
11
|
11
|
9
|
0
|
(0)
|
0
|
0
|
2
|
2
|
4
|
4
|
14
|
14
|
12
|
12
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
11
+88%
|
11
-1%
|
2
-80%
|
5
+150%
|
0
-95%
|
5
+1 631%
|
15
+225%
|
11
-22%
|
16
+36%
|
27
+77%
|
20
-26%
|
22
+9%
|
18
-19%
|
11
-41%
|
11
-1%
|
9
-17%
|
9
0%
|
(0)
N/A
|
1
N/A
|
1
+106%
|
4
+191%
|
4
0%
|
6
+29%
|
5
-16%
|
14
+203%
|
14
0%
|
12
-15%
|
12
+1%
|
(0)
N/A
|
(0)
+35%
|
(0)
-8%
|
(0)
+7%
|
(0)
-8%
|
(0)
+14%
|
(0)
-8%
|
(0)
+2%
|
(0)
-2%
|
(0)
-2%
|
(0)
+5%
|
(0)
-4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
2
N/A
|
2
N/A
|
(6)
N/A
|
(2)
+68%
|
(7)
-258%
|
(2)
+67%
|
8
N/A
|
4
-55%
|
7
+89%
|
13
+90%
|
5
-64%
|
7
+42%
|
1
-81%
|
(8)
N/A
|
(9)
-11%
|
(11)
-32%
|
(9)
+21%
|
(11)
-18%
|
(7)
+31%
|
(4)
+42%
|
(1)
+79%
|
0
N/A
|
2
+6 800%
|
2
-22%
|
11
+608%
|
11
-7%
|
8
-25%
|
8
-4%
|
(5)
N/A
|
(4)
+12%
|
(4)
+4%
|
(4)
+15%
|
(3)
+5%
|
(3)
+5%
|
(3)
+18%
|
(2)
+7%
|
(2)
+20%
|
(2)
+3%
|
(1)
+31%
|
(1)
+15%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(10)
+2%
|
(10)
+1%
|
(8)
+13%
|
(7)
+20%
|
(6)
+7%
|
(6)
+7%
|
(6)
+2%
|
(8)
-32%
|
(9)
-17%
|
(12)
-32%
|
(12)
-4%
|
(12)
+1%
|
(11)
+3%
|
(10)
+12%
|
(11)
-13%
|
(12)
-8%
|
(12)
+7%
|
(10)
+10%
|
(8)
+23%
|
(6)
+29%
|
(5)
+8%
|
(4)
+18%
|
(3)
+19%
|
(3)
+13%
|
(3)
+15%
|
(3)
-30%
|
(4)
-20%
|
(4)
-10%
|
(5)
-6%
|
(4)
+11%
|
(4)
+4%
|
(3)
+15%
|
(3)
+5%
|
(3)
+5%
|
(2)
+19%
|
(1)
+40%
|
(1)
+33%
|
(1)
+5%
|
(0)
+62%
|
(1)
-166%
|
|