AmBase Corp
OTC:ABCP
Cash Flow Statement
Cash Flow Statement
AmBase Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
64
|
62
|
62
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
5
|
5
|
5
|
4
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
146
|
146
|
145
|
144
|
(6)
|
(7)
|
(8)
|
(8)
|
14
|
15
|
16
|
17
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(68)
|
(48)
|
(45)
|
(45)
|
19
|
0
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(66)
|
(67)
|
(67)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
(11)
|
(11)
|
(11)
|
(11)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
35
|
36
|
3
|
4
|
5
|
5
|
(34)
|
(35)
|
(36)
|
(37)
|
2
|
2
|
2
|
1
|
0
|
0
|
(0)
|
64
|
64
|
61
|
61
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(5)
|
(5)
|
(11)
|
(11)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
0
|
1
|
(16)
|
(17)
|
(15)
|
(15)
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(17)
|
(17)
|
(17)
|
(17)
|
1
|
1
|
1
|
0
|
16
|
17
|
16
|
17
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
11
|
11
|
11
|
11
|
6
|
5
|
11
|
11
|
5
|
5
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
(1)
|
(3)
|
(2)
|
(3)
|
1
|
|
| Cash from Operating Activities |
(5)
N/A
|
(5)
N/A
|
(6)
-22%
|
(6)
-2%
|
(6)
-4%
|
(6)
N/A
|
(4)
+37%
|
(4)
+3%
|
(3)
+19%
|
(2)
+24%
|
(2)
N/A
|
(2)
+18%
|
(2)
+17%
|
(2)
-27%
|
(4)
-100%
|
(4)
-11%
|
(5)
-21%
|
(5)
N/A
|
(4)
+25%
|
(4)
-5%
|
(4)
-8%
|
(5)
-5%
|
(3)
+33%
|
(20)
-560%
|
(19)
+3%
|
(19)
+1%
|
(20)
-6%
|
(5)
+77%
|
(5)
-2%
|
(5)
-2%
|
(5)
N/A
|
(3)
+31%
|
(3)
+15%
|
(2)
+18%
|
(2)
+30%
|
(2)
N/A
|
(2)
-13%
|
(2)
-6%
|
(2)
+5%
|
(2)
+6%
|
(2)
-24%
|
(2)
+19%
|
(2)
N/A
|
(2)
-6%
|
(1)
+22%
|
163
N/A
|
163
0%
|
163
N/A
|
163
+0%
|
(2)
N/A
|
(3)
-9%
|
(3)
N/A
|
(3)
-20%
|
(3)
-3%
|
(3)
+3%
|
(3)
-7%
|
(3)
+9%
|
(3)
+7%
|
(2)
+11%
|
(2)
N/A
|
(3)
-21%
|
(3)
-3%
|
(3)
+3%
|
(3)
-7%
|
(3)
-3%
|
(4)
-31%
|
(5)
-12%
|
(5)
-6%
|
(5)
N/A
|
(4)
+14%
|
7
N/A
|
6
-14%
|
6
+3%
|
6
-5%
|
0
-97%
|
1
+450%
|
6
+436%
|
5
-14%
|
(1)
N/A
|
(1)
N/A
|
(6)
-867%
|
(5)
+16%
|
(4)
+10%
|
(4)
+16%
|
(3)
+16%
|
(3)
+13%
|
(2)
+11%
|
(3)
-13%
|
(3)
-4%
|
(3)
-24%
|
(3)
+5%
|
(7)
-120%
|
(9)
-31%
|
(9)
+6%
|
(9)
-2%
|
(5)
+46%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
8
|
8
|
10
|
7
|
6
|
22
|
21
|
21
|
22
|
0
|
8
|
0
|
8
|
9
|
2
|
10
|
5
|
(2)
|
(1)
|
(0)
|
(3)
|
5
|
4
|
21
|
21
|
20
|
21
|
6
|
5
|
5
|
4
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
8
|
2
|
2
|
2
|
(80)
|
(73)
|
(61)
|
(68)
|
8
|
8
|
(7)
|
4
|
2
|
1
|
3
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
6
N/A
|
6
+7%
|
8
+34%
|
7
-9%
|
6
-15%
|
5
-23%
|
4
-17%
|
4
N/A
|
4
+8%
|
0
-98%
|
8
+7 900%
|
0
-96%
|
8
+2 600%
|
9
+14%
|
2
-77%
|
10
+357%
|
5
-52%
|
(2)
N/A
|
(1)
+38%
|
(0)
+92%
|
(3)
-2 600%
|
5
N/A
|
4
-24%
|
21
+458%
|
21
+1%
|
20
-7%
|
21
+5%
|
6
-72%
|
5
-12%
|
5
-8%
|
4
-8%
|
1
-73%
|
2
+42%
|
1
-18%
|
1
-14%
|
1
N/A
|
1
-8%
|
2
+36%
|
2
N/A
|
1
-13%
|
1
N/A
|
8
+515%
|
2
-73%
|
2
+5%
|
2
-9%
|
(80)
N/A
|
(73)
+8%
|
(61)
+16%
|
(68)
-11%
|
8
N/A
|
8
N/A
|
(7)
N/A
|
4
N/A
|
2
-49%
|
1
-75%
|
3
+400%
|
0
-84%
|
1
+75%
|
1
+100%
|
2
+29%
|
0
-83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
5
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
(1)
|
1
|
0
|
0
|
5
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(88)
|
(88)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
3
|
2
|
2
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
-17%
|
(0)
+86%
|
(0)
-100%
|
(0)
N/A
|
(1)
-150%
|
(1)
-20%
|
(1)
+17%
|
(1)
N/A
|
(0)
+60%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
(87)
N/A
|
(88)
0%
|
(89)
-1%
|
(90)
-2%
|
(3)
+97%
|
(3)
-12%
|
(2)
+32%
|
(1)
+47%
|
(1)
+50%
|
(0)
+80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+200%
|
2
+47%
|
4
+68%
|
6
+73%
|
1
-83%
|
1
-36%
|
(0)
N/A
|
(3)
-675%
|
(3)
+19%
|
(3)
-12%
|
(3)
-14%
|
(4)
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+333%
|
2
+38%
|
3
+78%
|
3
+2%
|
8
+132%
|
10
+33%
|
9
-9%
|
9
+2%
|
5
-50%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
+44%
|
2
+85%
|
2
-38%
|
0
-87%
|
(1)
N/A
|
0
N/A
|
0
+200%
|
1
+333%
|
(2)
N/A
|
6
N/A
|
(2)
N/A
|
7
N/A
|
7
+11%
|
(2)
N/A
|
5
N/A
|
(1)
N/A
|
(7)
-1 340%
|
(6)
+21%
|
(5)
+18%
|
(8)
-62%
|
(0)
+97%
|
1
N/A
|
1
+71%
|
2
+58%
|
0
-84%
|
0
N/A
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-150%
|
(2)
-340%
|
(1)
+45%
|
(1)
+25%
|
(1)
+44%
|
(0)
+20%
|
(1)
-75%
|
(0)
+43%
|
(0)
+25%
|
(0)
N/A
|
(1)
-167%
|
6
N/A
|
1
-92%
|
1
N/A
|
1
+160%
|
(4)
N/A
|
2
N/A
|
13
+519%
|
5
-64%
|
3
-36%
|
3
-17%
|
(11)
N/A
|
(0)
+99%
|
(2)
-1 500%
|
(3)
-63%
|
(1)
+73%
|
(3)
-257%
|
(2)
+20%
|
(1)
+50%
|
(1)
+50%
|
(3)
-420%
|
(3)
-4%
|
(2)
+22%
|
(1)
+38%
|
(1)
+23%
|
(1)
+50%
|
2
N/A
|
1
-41%
|
1
-40%
|
0
-67%
|
9
+4 250%
|
3
-61%
|
3
-3%
|
3
-21%
|
(4)
N/A
|
1
N/A
|
6
+436%
|
5
-14%
|
(1)
N/A
|
(1)
N/A
|
(6)
-867%
|
(5)
+16%
|
(4)
+10%
|
(4)
+16%
|
(3)
+16%
|
(3)
+13%
|
(2)
+22%
|
(2)
+29%
|
(1)
+40%
|
(0)
+70%
|
(0)
+84%
|
0
N/A
|
0
+21%
|
0
-49%
|
0
-18%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(7)
N/A
|
(6)
+20%
|
(6)
-2%
|
(6)
-4%
|
(23)
-293%
|
(4)
+84%
|
(4)
+3%
|
(3)
+19%
|
(2)
+24%
|
(2)
N/A
|
(2)
+18%
|
(2)
+17%
|
(2)
-27%
|
(4)
-100%
|
(4)
-11%
|
(5)
-21%
|
(5)
N/A
|
(4)
+25%
|
(4)
-5%
|
(4)
-8%
|
(5)
-5%
|
(3)
+33%
|
(20)
-560%
|
(19)
+3%
|
(19)
+1%
|
(20)
-6%
|
(5)
+77%
|
(5)
-2%
|
(5)
-2%
|
(5)
N/A
|
(3)
+31%
|
(3)
+15%
|
(2)
+18%
|
(2)
+30%
|
(2)
N/A
|
(2)
-13%
|
(2)
-6%
|
(2)
+5%
|
(2)
+6%
|
(2)
-24%
|
(2)
+19%
|
(2)
N/A
|
(2)
-6%
|
(1)
+22%
|
163
N/A
|
163
0%
|
163
N/A
|
163
+0%
|
(2)
N/A
|
(3)
-9%
|
(3)
N/A
|
(3)
-20%
|
(3)
-3%
|
(3)
+3%
|
(3)
-7%
|
(3)
+9%
|
(3)
+7%
|
(2)
+11%
|
(2)
N/A
|
(3)
-21%
|
(3)
-3%
|
(3)
+3%
|
(3)
-7%
|
(3)
-3%
|
(4)
-31%
|
(5)
-12%
|
(5)
-6%
|
(5)
N/A
|
(4)
+14%
|
7
N/A
|
6
-14%
|
6
+3%
|
6
-5%
|
0
-97%
|
1
+450%
|
6
+436%
|
5
-14%
|
(1)
N/A
|
(1)
N/A
|
(6)
-867%
|
(5)
+16%
|
(4)
+10%
|
(4)
+16%
|
(3)
+16%
|
(3)
+13%
|
(2)
+11%
|
(3)
-13%
|
(3)
-4%
|
(3)
-24%
|
(3)
+5%
|
(7)
-120%
|
(9)
-31%
|
(9)
+6%
|
(9)
-2%
|
(5)
+46%
|
|