Athena Bitcoin Global
OTC:ABIT
Income Statement
Earnings Waterfall
Athena Bitcoin Global
Income Statement
Athena Bitcoin Global
| Jun-2014 | Sep-2014 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
25
+4 150 400%
|
44
+75%
|
63
+45%
|
82
+30%
|
76
-7%
|
74
-3%
|
43
-41%
|
74
+72%
|
140
+88%
|
192
+37%
|
250
+30%
|
290
+16%
|
293
+1%
|
285
-3%
|
277
-3%
|
268
-3%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(22)
|
(40)
|
(58)
|
(76)
|
(71)
|
(60)
|
(34)
|
(61)
|
(117)
|
(163)
|
(213)
|
(247)
|
(252)
|
(247)
|
(244)
|
(238)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
3
N/A
|
4
+34%
|
5
+34%
|
6
+12%
|
5
-6%
|
14
+169%
|
9
-36%
|
14
+52%
|
23
+72%
|
29
+24%
|
37
+27%
|
43
+15%
|
41
-4%
|
38
-7%
|
33
-14%
|
30
-7%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(16)
|
(16)
|
(19)
|
(21)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(5)
|
|
| Operating Income |
(2)
N/A
|
(2)
+1%
|
2
N/A
|
2
+5%
|
2
-18%
|
0
-77%
|
(2)
N/A
|
7
N/A
|
6
-8%
|
10
+54%
|
18
+86%
|
22
+19%
|
26
+20%
|
29
+14%
|
25
-14%
|
22
-11%
|
14
-39%
|
9
-34%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+1%
|
(1)
+68%
|
(0)
+76%
|
(1)
-424%
|
(3)
-182%
|
(2)
+21%
|
6
N/A
|
6
0%
|
9
+52%
|
17
+88%
|
16
-7%
|
24
+51%
|
27
+13%
|
22
-17%
|
15
-32%
|
10
-31%
|
6
-41%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(4)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(2)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
4
|
6
|
8
|
14
|
11
|
17
|
19
|
15
|
10
|
7
|
4
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+1%
|
(1)
+75%
|
(0)
+69%
|
(1)
-281%
|
(4)
-398%
|
(4)
-8%
|
4
N/A
|
6
+41%
|
8
+38%
|
14
+74%
|
11
-20%
|
17
+51%
|
19
+10%
|
15
-20%
|
10
-31%
|
7
-34%
|
4
-36%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|