AB International Group Corp
OTC:ABQQ
Income Statement
Earnings Waterfall
AB International Group Corp
Income Statement
AB International Group Corp
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+175%
|
0
+64%
|
0
+39%
|
0
+14%
|
0
+29%
|
0
+14%
|
0
+4%
|
1
+36%
|
1
-2%
|
1
-8%
|
0
-16%
|
0
-18%
|
0
-16%
|
0
-41%
|
0
-37%
|
0
-64%
|
2
+4 145%
|
2
+17%
|
3
+42%
|
3
+8%
|
2
-47%
|
2
+19%
|
1
-26%
|
2
+38%
|
2
+4%
|
2
+6%
|
3
+47%
|
3
-5%
|
4
+22%
|
5
+30%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+20%
|
0
N/A
|
0
+300%
|
0
+150%
|
0
+27%
|
0
+33%
|
0
+27%
|
0
+20%
|
0
+40%
|
0
+6%
|
0
-11%
|
0
-22%
|
0
-68%
|
(0)
N/A
|
(1)
-223%
|
(1)
-87%
|
(2)
-44%
|
(1)
+67%
|
(1)
-20%
|
(0)
+62%
|
(0)
-8%
|
(2)
-546%
|
(2)
+18%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+154%
|
3
+101%
|
3
-15%
|
3
+9%
|
3
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-267%
|
(0)
-36%
|
(0)
-60%
|
(0)
-13%
|
(0)
-105%
|
(0)
+2%
|
(0)
-83%
|
(1)
-130%
|
(1)
-15%
|
(1)
-42%
|
(1)
-6%
|
(1)
+18%
|
(0)
+59%
|
(1)
-22%
|
(0)
+27%
|
(0)
-23%
|
(1)
-157%
|
(1)
-18%
|
(2)
-56%
|
(3)
-30%
|
(3)
-9%
|
(4)
-23%
|
(3)
+35%
|
(3)
-1%
|
(2)
+22%
|
(2)
-8%
|
(4)
-69%
|
(3)
+10%
|
(4)
-7%
|
(2)
+33%
|
(2)
+24%
|
(1)
+43%
|
0
N/A
|
0
-5%
|
1
+152%
|
1
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-267%
|
(0)
-36%
|
(0)
-60%
|
(0)
-13%
|
(0)
-105%
|
(0)
+2%
|
(0)
-83%
|
(1)
-130%
|
(1)
-52%
|
(1)
-18%
|
(2)
-15%
|
(1)
+15%
|
(0)
+69%
|
(0)
-16%
|
(0)
+6%
|
(1)
-22%
|
(2)
-184%
|
(2)
-30%
|
(3)
-35%
|
(3)
-29%
|
(4)
-5%
|
(4)
-14%
|
(3)
+36%
|
(3)
-3%
|
(2)
+21%
|
(2)
-7%
|
(4)
-65%
|
(3)
+14%
|
(4)
-8%
|
(2)
+35%
|
(2)
+25%
|
(1)
+44%
|
1
N/A
|
0
-17%
|
1
+158%
|
1
-22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
1
|
1
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-186%
|
(0)
-40%
|
(0)
N/A
|
(0)
-50%
|
(0)
+26%
|
(0)
+33%
|
0
N/A
|
0
+167%
|
0
+77%
|
0
+27%
|
(0)
N/A
|
(1)
-700%
|
(1)
-99%
|
(1)
-25%
|
(2)
-13%
|
(1)
+15%
|
(0)
+69%
|
(0)
-16%
|
(0)
+6%
|
(1)
-22%
|
(2)
-184%
|
(2)
-30%
|
(3)
-33%
|
(2)
+9%
|
(4)
-50%
|
(3)
+13%
|
(3)
+14%
|
(3)
-4%
|
(2)
+21%
|
(2)
-7%
|
(4)
-64%
|
(3)
+14%
|
(4)
-7%
|
(2)
+35%
|
(2)
+24%
|
(1)
+44%
|
1
N/A
|
0
-17%
|
1
+158%
|
1
-22%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-333.33
N/A
|
-333.33
N/A
|
-953.66
-186%
|
-1 333.33
-40%
|
-1 333.33
N/A
|
-545.45
+59%
|
-494.33
+9%
|
-115.38
+77%
|
115.38
N/A
|
296.29
+157%
|
523.81
+77%
|
600
+15%
|
-225.8
N/A
|
-788.73
-249%
|
-1 917.15
-143%
|
-1 135.86
+41%
|
-1 231.87
-8%
|
-833.45
+32%
|
-215.23
+74%
|
-194.18
+10%
|
-183.08
+6%
|
-222.56
-22%
|
-424.25
-91%
|
-42.25
+90%
|
-38.39
+9%
|
-27.48
+28%
|
-37.08
-35%
|
-27.06
+27%
|
-18.18
+33%
|
-17.36
+5%
|
-15.2
+12%
|
-9.83
+35%
|
-10.66
-8%
|
-6.28
+41%
|
-8.3
-32%
|
-2.33
+72%
|
-1.41
+39%
|
-0.84
+40%
|
0.47
N/A
|
0.39
-17%
|
0.94
+141%
|
0.28
-70%
|
|