AirBoss of America Corp
OTC:ABSSF
Income Statement
Earnings Waterfall
AirBoss of America Corp
Income Statement
AirBoss of America Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
5
|
4
|
4
|
3
|
5
|
6
|
8
|
10
|
11
|
10
|
11
|
11
|
11
|
10
|
9
|
8
|
|
| Revenue |
109
N/A
|
112
+3%
|
111
-1%
|
112
+1%
|
116
+4%
|
119
+2%
|
123
+3%
|
121
-2%
|
114
-6%
|
116
+2%
|
111
-5%
|
120
+9%
|
148
+23%
|
154
+4%
|
176
+14%
|
183
+4%
|
187
+2%
|
191
+2%
|
196
+3%
|
201
+2%
|
203
+1%
|
201
-1%
|
201
0%
|
206
+2%
|
195
-5%
|
197
+1%
|
208
+5%
|
216
+4%
|
243
+12%
|
231
-5%
|
208
-10%
|
192
-8%
|
184
-4%
|
192
+4%
|
211
+10%
|
223
+6%
|
235
+5%
|
254
+8%
|
271
+7%
|
286
+5%
|
283
-1%
|
282
0%
|
272
-4%
|
256
-6%
|
249
-3%
|
233
-6%
|
226
-3%
|
220
-3%
|
236
+7%
|
253
+7%
|
273
+8%
|
295
+8%
|
303
+3%
|
309
+2%
|
306
-1%
|
309
+1%
|
305
-1%
|
299
-2%
|
289
-3%
|
278
-4%
|
268
-4%
|
267
0%
|
274
+2%
|
279
+2%
|
290
+4%
|
300
+4%
|
308
+3%
|
314
+2%
|
317
+1%
|
319
+1%
|
320
+0%
|
319
0%
|
328
+3%
|
340
+4%
|
370
+9%
|
455
+23%
|
502
+10%
|
515
+3%
|
521
+1%
|
470
-10%
|
587
+25%
|
624
+6%
|
616
-1%
|
609
-1%
|
477
-22%
|
450
-6%
|
453
+1%
|
451
-1%
|
426
-5%
|
412
-3%
|
394
-5%
|
388
-2%
|
387
0%
|
389
+0%
|
392
+1%
|
396
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(90)
|
(93)
|
(92)
|
(93)
|
(97)
|
(100)
|
(104)
|
(104)
|
(100)
|
(103)
|
(98)
|
(105)
|
(127)
|
(133)
|
(153)
|
(161)
|
(165)
|
(168)
|
(171)
|
(174)
|
(177)
|
(177)
|
(180)
|
(185)
|
(178)
|
(181)
|
(188)
|
(195)
|
(216)
|
(205)
|
(189)
|
(172)
|
(165)
|
(169)
|
(180)
|
(191)
|
(200)
|
(216)
|
(232)
|
(247)
|
(248)
|
(251)
|
(244)
|
(231)
|
(223)
|
(208)
|
(200)
|
(193)
|
(208)
|
(222)
|
(237)
|
(254)
|
(258)
|
(260)
|
(256)
|
(256)
|
(250)
|
(243)
|
(234)
|
(227)
|
(221)
|
(223)
|
(230)
|
(237)
|
(245)
|
(254)
|
(262)
|
(268)
|
(272)
|
(274)
|
(275)
|
(273)
|
(279)
|
(285)
|
(296)
|
(346)
|
(373)
|
(372)
|
(382)
|
(351)
|
(453)
|
(488)
|
(492)
|
(558)
|
(396)
|
(435)
|
(436)
|
(373)
|
(360)
|
(354)
|
(338)
|
(330)
|
(327)
|
(325)
|
(326)
|
(330)
|
|
| Gross Profit |
19
N/A
|
20
+2%
|
19
-2%
|
19
-1%
|
20
+3%
|
20
-1%
|
19
-4%
|
17
-8%
|
14
-22%
|
14
+1%
|
13
-2%
|
15
+13%
|
21
+39%
|
21
0%
|
23
+10%
|
23
-3%
|
22
-4%
|
23
+6%
|
25
+8%
|
26
+6%
|
27
+1%
|
25
-8%
|
21
-13%
|
20
-4%
|
17
-15%
|
17
-3%
|
20
+17%
|
21
+8%
|
27
+28%
|
26
-4%
|
19
-26%
|
20
+3%
|
19
-5%
|
23
+22%
|
30
+33%
|
32
+6%
|
35
+9%
|
38
+8%
|
40
+4%
|
39
-3%
|
35
-10%
|
32
-10%
|
28
-11%
|
26
-9%
|
26
+2%
|
25
-4%
|
27
+7%
|
27
+1%
|
29
+6%
|
32
+10%
|
36
+14%
|
42
+15%
|
45
+9%
|
48
+7%
|
50
+4%
|
54
+7%
|
55
+3%
|
56
+1%
|
55
-2%
|
51
-7%
|
47
-9%
|
45
-4%
|
43
-3%
|
42
-3%
|
45
+6%
|
46
+4%
|
47
+2%
|
46
-1%
|
45
-3%
|
45
0%
|
45
N/A
|
46
+2%
|
49
+7%
|
55
+12%
|
74
+35%
|
109
+48%
|
129
+18%
|
143
+11%
|
139
-3%
|
119
-14%
|
134
+13%
|
136
+1%
|
124
-9%
|
51
-59%
|
81
+60%
|
14
-82%
|
17
+19%
|
78
+352%
|
66
-15%
|
59
-12%
|
56
-5%
|
58
+4%
|
60
+4%
|
64
+7%
|
66
+3%
|
66
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
(10)
|
(10)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(18)
|
(19)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(19)
|
(18)
|
(18)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(19)
|
(20)
|
(24)
|
(26)
|
(25)
|
(26)
|
(30)
|
(34)
|
(34)
|
(34)
|
(30)
|
(28)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(30)
|
(30)
|
(38)
|
(41)
|
(50)
|
(54)
|
(54)
|
(59)
|
(59)
|
(78)
|
(80)
|
(76)
|
(73)
|
(59)
|
(59)
|
(67)
|
(67)
|
(92)
|
(90)
|
(85)
|
(85)
|
(58)
|
(65)
|
(55)
|
(54)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(18)
|
(20)
|
(23)
|
(26)
|
(25)
|
(26)
|
(29)
|
(32)
|
(30)
|
(31)
|
(27)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(36)
|
(38)
|
(44)
|
(42)
|
(51)
|
(55)
|
(57)
|
(65)
|
(76)
|
(71)
|
(68)
|
(45)
|
(54)
|
(63)
|
(63)
|
(52)
|
(60)
|
(56)
|
(56)
|
(46)
|
(55)
|
(56)
|
(55)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(7)
|
0
|
0
|
(1)
|
(0)
|
1
|
0
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(26)
|
(26)
|
(26)
|
(26)
|
(0)
|
(7)
|
4
|
5
|
|
| Operating Income |
5
N/A
|
5
+6%
|
5
-11%
|
5
+2%
|
6
+23%
|
6
-2%
|
6
N/A
|
5
-10%
|
3
-37%
|
3
N/A
|
3
-3%
|
5
+50%
|
8
+60%
|
8
+1%
|
9
+15%
|
9
-4%
|
8
-9%
|
5
-33%
|
6
+21%
|
10
+62%
|
10
+2%
|
9
-13%
|
6
-31%
|
6
N/A
|
5
-25%
|
5
+2%
|
8
+75%
|
10
+14%
|
15
+53%
|
8
-49%
|
1
-87%
|
1
+40%
|
7
+379%
|
11
+64%
|
17
+57%
|
19
+11%
|
23
+18%
|
24
+6%
|
27
+10%
|
26
-3%
|
21
-19%
|
17
-17%
|
13
-25%
|
10
-24%
|
11
+6%
|
10
-4%
|
12
+20%
|
12
+2%
|
10
-19%
|
11
+14%
|
13
+10%
|
16
+25%
|
20
+30%
|
22
+10%
|
20
-9%
|
20
-2%
|
22
+9%
|
22
+2%
|
25
+12%
|
24
-4%
|
19
-19%
|
17
-12%
|
15
-9%
|
14
-7%
|
17
+19%
|
17
+2%
|
17
-2%
|
16
-6%
|
15
-8%
|
15
+1%
|
16
+9%
|
16
-1%
|
18
+14%
|
17
-10%
|
33
+96%
|
59
+81%
|
75
+28%
|
89
+18%
|
80
-10%
|
60
-25%
|
56
-6%
|
56
0%
|
48
-14%
|
(23)
N/A
|
22
N/A
|
(44)
N/A
|
(50)
-13%
|
11
N/A
|
(25)
N/A
|
(31)
-22%
|
(30)
+5%
|
(28)
+7%
|
2
N/A
|
(1)
N/A
|
10
N/A
|
12
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(4)
|
(2)
|
2
|
2
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
7
|
7
|
3
|
7
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(8)
|
(8)
|
(15)
|
(15)
|
(7)
|
0
|
0
|
(3)
|
|
| Total Other Income |
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
2
|
2
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
5
|
5
|
5
|
4
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
3
N/A
|
4
+15%
|
3
-15%
|
3
-15%
|
4
+29%
|
4
+3%
|
4
+5%
|
3
-13%
|
1
-76%
|
1
+38%
|
1
-18%
|
2
+156%
|
6
+157%
|
6
-3%
|
7
+18%
|
3
-58%
|
2
-32%
|
3
+32%
|
4
+48%
|
8
+108%
|
7
-4%
|
7
-11%
|
4
-39%
|
4
-10%
|
4
+3%
|
4
-3%
|
7
+86%
|
9
+28%
|
2
-83%
|
2
+7%
|
(3)
N/A
|
(1)
+64%
|
8
N/A
|
13
+59%
|
18
+40%
|
18
+2%
|
21
+17%
|
23
+7%
|
25
+11%
|
24
-3%
|
19
-20%
|
16
-18%
|
12
-26%
|
9
-25%
|
10
+8%
|
9
-4%
|
11
+23%
|
11
+2%
|
9
-23%
|
10
+10%
|
10
+7%
|
13
+28%
|
18
+35%
|
19
+4%
|
17
-9%
|
17
+1%
|
18
+5%
|
20
+8%
|
22
+12%
|
21
-5%
|
17
-20%
|
14
-13%
|
13
-13%
|
12
-6%
|
14
+23%
|
15
+5%
|
15
-2%
|
14
-9%
|
12
-13%
|
11
-3%
|
12
+9%
|
12
-2%
|
15
+19%
|
13
-13%
|
29
+129%
|
55
+92%
|
79
+42%
|
86
+9%
|
84
-2%
|
63
-25%
|
55
-14%
|
59
+7%
|
43
-26%
|
(27)
N/A
|
(40)
-49%
|
(52)
-28%
|
(58)
-13%
|
1
N/A
|
(39)
N/A
|
(45)
-15%
|
(50)
-13%
|
(49)
+3%
|
(19)
+62%
|
(15)
+22%
|
(3)
+79%
|
(3)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(10)
|
(17)
|
(23)
|
(24)
|
(18)
|
(12)
|
(8)
|
(9)
|
(9)
|
(2)
|
9
|
12
|
13
|
5
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
2
|
1
|
2
|
3
|
6
|
6
|
5
|
3
|
3
|
4
|
4
|
5
|
6
|
(1)
|
(1)
|
(4)
|
(2)
|
6
|
9
|
12
|
12
|
15
|
15
|
17
|
17
|
13
|
11
|
8
|
6
|
7
|
7
|
8
|
9
|
6
|
7
|
8
|
9
|
14
|
15
|
13
|
13
|
13
|
14
|
17
|
16
|
14
|
12
|
11
|
10
|
12
|
12
|
12
|
10
|
9
|
8
|
9
|
9
|
10
|
8
|
19
|
39
|
56
|
62
|
66
|
51
|
47
|
50
|
34
|
(29)
|
(32)
|
(40)
|
(45)
|
6
|
(42)
|
(48)
|
(55)
|
(54)
|
(20)
|
(16)
|
(4)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(9)
|
(19)
|
(23)
|
(21)
|
(14)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
2
+14%
|
2
-8%
|
2
-5%
|
2
+10%
|
2
-4%
|
2
-14%
|
1
-32%
|
(3)
N/A
|
(4)
-13%
|
(3)
+3%
|
(3)
+18%
|
1
N/A
|
2
+38%
|
3
+44%
|
0
-85%
|
1
+225%
|
2
+15%
|
3
+100%
|
6
+97%
|
6
-3%
|
5
-9%
|
3
-38%
|
3
-9%
|
4
+31%
|
4
+3%
|
6
+49%
|
7
+16%
|
(1)
N/A
|
(1)
+33%
|
(4)
-533%
|
(2)
+39%
|
6
N/A
|
9
+62%
|
12
+36%
|
12
+2%
|
15
+18%
|
15
+6%
|
17
+12%
|
17
-1%
|
13
-24%
|
11
-15%
|
8
-26%
|
6
-26%
|
7
+20%
|
7
-4%
|
8
+22%
|
9
+6%
|
6
-28%
|
7
+6%
|
8
+10%
|
9
+25%
|
14
+46%
|
15
+6%
|
13
-10%
|
13
+1%
|
13
+1%
|
14
+8%
|
17
+18%
|
16
-5%
|
14
-14%
|
12
-10%
|
11
-15%
|
10
-3%
|
13
+22%
|
13
+3%
|
13
-4%
|
11
-12%
|
9
-23%
|
8
-4%
|
9
+7%
|
9
+2%
|
10
+13%
|
7
-33%
|
10
+50%
|
20
+99%
|
34
+66%
|
41
+20%
|
52
+29%
|
47
-9%
|
47
-2%
|
50
+7%
|
34
-32%
|
(29)
N/A
|
(32)
-11%
|
(40)
-25%
|
(45)
-13%
|
6
N/A
|
(42)
N/A
|
(48)
-15%
|
(55)
-14%
|
(54)
+2%
|
(20)
+62%
|
(16)
+22%
|
(4)
+75%
|
(4)
+9%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.11
+22%
|
0.1
-9%
|
0.09
-10%
|
0.1
+11%
|
0.1
N/A
|
0.08
-20%
|
0.05
-38%
|
-0.13
N/A
|
-0.17
-31%
|
-0.13
+24%
|
-0.12
+8%
|
0.05
N/A
|
0.07
+40%
|
0.1
+43%
|
0.01
-90%
|
0.05
+400%
|
0.08
+60%
|
0.12
+50%
|
0.24
+100%
|
0.25
+4%
|
0.23
-8%
|
0.13
-43%
|
0.12
-8%
|
0.15
+25%
|
0.15
N/A
|
0.23
+53%
|
0.27
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.16
-433%
|
-0.1
+38%
|
0.23
N/A
|
0.38
+65%
|
0.51
+34%
|
0.51
N/A
|
0.6
+18%
|
0.63
+5%
|
0.71
+13%
|
0.71
N/A
|
0.54
-24%
|
0.47
-13%
|
0.35
-26%
|
0.26
-26%
|
0.31
+19%
|
0.3
-3%
|
0.36
+20%
|
0.39
+8%
|
0.28
-28%
|
0.3
+7%
|
0.33
+10%
|
0.41
+24%
|
0.6
+46%
|
0.63
+5%
|
0.57
-10%
|
0.57
N/A
|
0.56
-2%
|
0.61
+9%
|
0.72
+18%
|
0.68
-6%
|
0.59
-13%
|
0.52
-12%
|
0.45
-13%
|
0.44
-2%
|
0.53
+20%
|
0.55
+4%
|
0.53
-4%
|
0.46
-13%
|
0.37
-20%
|
0.35
-5%
|
0.38
+9%
|
0.39
+3%
|
0.44
+13%
|
0.29
-34%
|
0.39
+34%
|
0.82
+110%
|
1.35
+65%
|
1.44
+7%
|
1.83
+27%
|
1.67
-9%
|
1.65
-1%
|
1.76
+7%
|
1.21
-31%
|
-1.06
N/A
|
-1.18
-11%
|
-1.44
-22%
|
-1.67
-16%
|
0.23
N/A
|
-1.54
N/A
|
-1.77
-15%
|
-2.03
-15%
|
-1.98
+2%
|
-0.75
+62%
|
-0.59
+21%
|
-0.15
+75%
|
-0.14
+7%
|
|