Acorn Energy Inc
OTC:ACFN
Balance Sheet
Balance Sheet Decomposition
Acorn Energy Inc
Current Assets | 3.7m |
Cash & Short-Term Investments | 1.4m |
Receivables | 487k |
Other Current Assets | 1.8m |
Non-Current Assets | 1.2m |
PP&E | 710k |
Other Non-Current Assets | 483k |
Current Liabilities | 4.3m |
Accounts Payable | 208k |
Accrued Liabilities | 248k |
Other Current Liabilities | 3.9m |
Non-Current Liabilities | 1.3m |
Other Non-Current Liabilities | 1.3m |
Balance Sheet
Acorn Energy Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
Cash Equivalents |
5
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
Short-Term Investments |
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
13
|
10
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accounts Receivables |
13
|
10
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Current Assets |
2
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
21
|
16
|
9
|
9
|
3
|
3
|
4
|
4
|
4
|
4
|
|
PP&E Net |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Accumulated Depreciation |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Intangible Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
5
|
7
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
30
N/A
|
24
-18%
|
9
-62%
|
9
N/A
|
4
-58%
|
5
+28%
|
5
+4%
|
6
+15%
|
6
N/A
|
5
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Accrued Liabilities |
4
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
7
|
7
|
3
|
5
|
3
|
3
|
3
|
4
|
4
|
4
|
|
Total Current Liabilities |
18
|
17
|
5
|
8
|
4
|
4
|
4
|
4
|
5
|
5
|
|
Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
6
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Liabilities |
20
N/A
|
24
+21%
|
8
-67%
|
9
+11%
|
5
-40%
|
6
+6%
|
6
+2%
|
7
+14%
|
7
+8%
|
6
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
85
|
96
|
95
|
97
|
99
|
100
|
101
|
101
|
101
|
101
|
|
Additional Paid In Capital |
98
|
99
|
100
|
100
|
100
|
102
|
103
|
103
|
103
|
103
|
|
Treasury Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
10
N/A
|
0
-96%
|
1
+225%
|
1
-62%
|
1
N/A
|
1
+54%
|
1
+17%
|
1
N/A
|
1
-100%
|
1
+16%
|
|
Total Liabilities & Equity |
30
N/A
|
24
-18%
|
9
-62%
|
9
N/A
|
4
-58%
|
5
+28%
|
5
+4%
|
6
+15%
|
6
N/A
|
5
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|