Asian Citrus Holdings Ltd
OTC:ACITF
Cash Flow Statement
Cash Flow Statement
Asian Citrus Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
309
|
376
|
374
|
379
|
368
|
387
|
442
|
540
|
587
|
866
|
1 121
|
929
|
765
|
578
|
125
|
(637)
|
(1 836)
|
(1 528)
|
(1 224)
|
(2 611)
|
(5 217)
|
0
|
(28)
|
0
|
(222)
|
0
|
542
|
0
|
33
|
0
|
7
|
0
|
(19)
|
0
|
(59)
|
0
|
(25)
|
0
|
(28)
|
|
| Depreciation & Amortization |
19
|
23
|
28
|
38
|
53
|
62
|
65
|
68
|
71
|
77
|
100
|
126
|
136
|
145
|
157
|
171
|
181
|
207
|
212
|
220
|
1
|
0
|
2
|
0
|
12
|
0
|
10
|
0
|
10
|
0
|
9
|
0
|
10
|
0
|
10
|
0
|
12
|
0
|
3
|
|
| Stock-Based Compensation |
2
|
0
|
8
|
4
|
7
|
7
|
9
|
10
|
10
|
26
|
48
|
54
|
46
|
14
|
25
|
17
|
10
|
7
|
7
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(108)
|
(168)
|
(123)
|
(133)
|
(161)
|
(159)
|
(200)
|
(276)
|
(296)
|
(456)
|
(556)
|
(226)
|
(136)
|
(62)
|
243
|
817
|
1 821
|
1 278
|
655
|
1 610
|
1 261
|
0
|
(0)
|
0
|
169
|
0
|
(585)
|
0
|
(26)
|
0
|
(16)
|
0
|
4
|
0
|
37
|
0
|
5
|
0
|
22
|
|
| Cash Taxes Paid |
36
|
16
|
39
|
69
|
43
|
12
|
1
|
2
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
(47)
|
(77)
|
(65)
|
(66)
|
(31)
|
8
|
(28)
|
13
|
(23)
|
(3)
|
(49)
|
(72)
|
(10)
|
78
|
35
|
(42)
|
(144)
|
(159)
|
(144)
|
126
|
3 934
|
3 736
|
(2)
|
(23)
|
57
|
(2)
|
6
|
(9)
|
(0)
|
13
|
62
|
34
|
(39)
|
(27)
|
(10)
|
(22)
|
(16)
|
(9)
|
5
|
|
| Cash from Operating Activities |
173
N/A
|
155
-10%
|
214
+39%
|
220
+2%
|
228
+4%
|
298
+31%
|
279
-6%
|
345
+24%
|
339
-2%
|
483
+42%
|
617
+28%
|
758
+23%
|
755
0%
|
739
-2%
|
560
-24%
|
309
-45%
|
33
-89%
|
(202)
N/A
|
(502)
-148%
|
(655)
-31%
|
(21)
+97%
|
189
N/A
|
(29)
N/A
|
(23)
+22%
|
16
N/A
|
(2)
N/A
|
(26)
-1 102%
|
(9)
+66%
|
17
N/A
|
13
-22%
|
62
+378%
|
34
-45%
|
(44)
N/A
|
(27)
+39%
|
(23)
+15%
|
(22)
+5%
|
(24)
-11%
|
(9)
+63%
|
2
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(228)
|
(200)
|
(198)
|
(230)
|
(212)
|
(192)
|
(106)
|
(71)
|
(137)
|
(210)
|
(225)
|
(271)
|
(410)
|
(598)
|
(581)
|
(449)
|
(387)
|
(410)
|
(397)
|
(396)
|
(1)
|
210
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(6)
|
(5)
|
(51)
|
(54)
|
(9)
|
(14)
|
(8)
|
(1)
|
(1)
|
(3)
|
|
| Other Items |
(3)
|
13
|
(1)
|
(6)
|
(7)
|
(1)
|
(9)
|
(7)
|
(7)
|
480
|
(341)
|
(903)
|
127
|
256
|
35
|
1
|
42
|
32
|
32
|
44
|
(864)
|
(887)
|
(1)
|
20
|
21
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
(13)
|
(22)
|
(10)
|
(5)
|
1
|
6
|
1
|
0
|
|
| Cash from Investing Activities |
(231)
N/A
|
(188)
+19%
|
(199)
-6%
|
(236)
-19%
|
(219)
+7%
|
(194)
+11%
|
(115)
+41%
|
(78)
+32%
|
(144)
-83%
|
271
N/A
|
(566)
N/A
|
(1 174)
-107%
|
(283)
+76%
|
(342)
-21%
|
(546)
-60%
|
(448)
+18%
|
(345)
+23%
|
(377)
-9%
|
(365)
+3%
|
(352)
+4%
|
(865)
-146%
|
(677)
+22%
|
(5)
+99%
|
19
N/A
|
20
+2%
|
(1)
N/A
|
(7)
-549%
|
(8)
-13%
|
(2)
+75%
|
(6)
-209%
|
(5)
+21%
|
(64)
-1 245%
|
(76)
-20%
|
(19)
+75%
|
(19)
+3%
|
(7)
+65%
|
5
N/A
|
(1)
N/A
|
(3)
-365%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
149
|
5
|
302
|
302
|
5
|
3
|
0
|
5
|
339
|
1 646
|
1 316
|
(1)
|
(34)
|
(66)
|
(32)
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
0
|
16
|
15
|
(1)
|
0
|
|
| Net Issuance of Debt |
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(213)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
5
|
(2)
|
(8)
|
(3)
|
(8)
|
(9)
|
|
| Cash Paid for Dividends |
0
|
(39)
|
(39)
|
(51)
|
(51)
|
(13)
|
(13)
|
(20)
|
(20)
|
(45)
|
(62)
|
(134)
|
(178)
|
(166)
|
(166)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(46)
|
8
|
(38)
|
(38)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(214)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
18
|
18
|
(1)
|
2
|
2
|
|
| Cash from Financing Activities |
80
N/A
|
(26)
N/A
|
226
N/A
|
214
-5%
|
(44)
N/A
|
(9)
+79%
|
(13)
-41%
|
(15)
-15%
|
318
N/A
|
1 601
+403%
|
1 040
-35%
|
(347)
N/A
|
(213)
+39%
|
(232)
-9%
|
(198)
+15%
|
(83)
+58%
|
0
N/A
|
(0)
N/A
|
(0)
+10%
|
(0)
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-104%
|
(1)
+3%
|
80
N/A
|
81
+1%
|
(0)
N/A
|
5
N/A
|
17
+241%
|
26
+55%
|
10
-60%
|
(7)
N/A
|
(7)
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
3
|
1
|
(9)
|
2
|
(0)
|
(3)
|
7
|
(0)
|
(3)
|
(1)
|
(2)
|
1
|
4
|
3
|
1
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
21
N/A
|
(59)
N/A
|
241
N/A
|
198
-18%
|
(35)
N/A
|
96
N/A
|
151
+58%
|
251
+66%
|
514
+104%
|
2 355
+358%
|
1 091
-54%
|
(764)
N/A
|
259
N/A
|
165
-36%
|
(184)
N/A
|
(223)
-21%
|
(312)
-40%
|
(580)
-86%
|
(867)
-50%
|
(1 007)
-16%
|
(888)
+12%
|
(484)
+45%
|
(33)
+93%
|
(13)
+62%
|
38
N/A
|
(4)
N/A
|
(36)
-874%
|
(10)
+71%
|
13
N/A
|
3
-77%
|
136
+4 404%
|
49
-64%
|
(120)
N/A
|
(38)
+69%
|
(22)
+41%
|
(2)
+93%
|
(9)
-513%
|
(16)
-75%
|
(7)
+55%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(56)
N/A
|
(46)
+18%
|
17
N/A
|
(10)
N/A
|
17
N/A
|
106
+532%
|
173
+63%
|
274
+58%
|
202
-26%
|
273
+35%
|
392
+44%
|
487
+24%
|
345
-29%
|
142
-59%
|
(21)
N/A
|
(141)
-586%
|
(354)
-151%
|
(612)
-73%
|
(899)
-47%
|
(1 050)
-17%
|
(22)
+98%
|
399
N/A
|
(33)
N/A
|
(23)
+29%
|
15
N/A
|
(3)
N/A
|
(29)
-750%
|
(12)
+58%
|
15
N/A
|
7
-54%
|
57
+748%
|
(17)
N/A
|
(99)
-493%
|
(36)
+63%
|
(36)
-1%
|
(30)
+18%
|
(26)
+15%
|
(10)
+61%
|
(1)
+94%
|
|