ARC Minerals Ltd
OTC:ACMNF
Income Statement
Earnings Waterfall
ARC Minerals Ltd
Income Statement
ARC Minerals Ltd
| Dec-2009 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(3)
|
(6)
|
(2)
|
(1)
|
(5)
|
(3)
|
8
|
(1)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(3)
|
(6)
|
(2)
|
(1)
|
(5)
|
(3)
|
(3)
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
11
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-967%
|
(2)
-62%
|
(1)
+29%
|
(1)
+3%
|
(2)
-7%
|
(1)
+5%
|
(2)
-16%
|
(2)
+4%
|
(2)
-6%
|
(1)
+48%
|
(1)
+0%
|
(1)
+3%
|
(1)
+8%
|
(1)
+20%
|
(1)
-107%
|
(1)
+32%
|
(2)
-116%
|
(2)
-20%
|
(2)
+12%
|
(2)
+1%
|
(3)
-28%
|
(2)
+36%
|
(5)
-210%
|
(3)
+43%
|
(6)
-94%
|
(2)
+67%
|
(1)
+39%
|
(5)
-326%
|
(3)
+40%
|
8
N/A
|
(1)
N/A
|
(3)
-112%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
1
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
3
|
4
|
(4)
|
(19)
|
(1)
|
15
|
0
|
0
|
0
|
0
|
(7)
|
(2)
|
0
|
11
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-344%
|
(1)
-268%
|
(2)
-54%
|
(2)
+12%
|
(2)
+17%
|
(2)
-5%
|
(2)
-10%
|
(2)
+8%
|
(2)
+5%
|
(1)
+21%
|
(1)
+34%
|
(1)
+3%
|
(1)
+11%
|
(1)
+8%
|
(1)
-7%
|
2
N/A
|
1
-41%
|
(6)
N/A
|
(21)
-238%
|
(3)
+86%
|
12
N/A
|
(2)
N/A
|
(5)
-219%
|
(5)
+10%
|
(5)
-15%
|
(11)
-107%
|
(6)
+50%
|
1
N/A
|
7
+1 082%
|
9
+23%
|
(2)
N/A
|
(4)
-84%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
(6)
|
(21)
|
(3)
|
12
|
(2)
|
(5)
|
(5)
|
(5)
|
(11)
|
(6)
|
1
|
7
|
9
|
(2)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
3
|
(2)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-344%
|
(1)
-268%
|
(2)
-54%
|
(2)
+12%
|
(2)
+17%
|
(2)
-5%
|
(2)
-10%
|
(2)
+8%
|
(2)
+5%
|
(1)
+21%
|
(1)
+34%
|
(1)
+3%
|
(1)
+11%
|
(1)
-10%
|
(1)
-6%
|
2
N/A
|
1
-42%
|
(6)
N/A
|
(21)
-241%
|
(23)
-10%
|
(8)
+64%
|
(2)
+82%
|
(5)
-233%
|
(5)
+7%
|
(5)
-13%
|
(8)
-56%
|
(7)
+12%
|
(3)
+60%
|
7
N/A
|
9
+22%
|
(2)
N/A
|
(4)
-67%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.05
-150%
|
-0.1
-100%
|
-0.15
-50%
|
-0.09
+40%
|
-0.07
+22%
|
-0.08
-14%
|
-0.09
-12%
|
-0.08
+11%
|
-0.07
+12%
|
-0.05
+29%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
|