Amsterdam Commodities NV
OTC:ACNFF
Cash Flow Statement
Cash Flow Statement
Amsterdam Commodities NV
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
10
|
0
|
11
|
0
|
11
|
0
|
14
|
0
|
27
|
0
|
38
|
0
|
38
|
0
|
38
|
0
|
45
|
0
|
44
|
0
|
47
|
0
|
43
|
0
|
41
|
0
|
42
|
0
|
37
|
0
|
73
|
0
|
74
|
0
|
54
|
0
|
61
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
4
|
0
|
5
|
0
|
6
|
0
|
5
|
0
|
9
|
0
|
10
|
0
|
25
|
0
|
20
|
0
|
19
|
0
|
18
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
0
|
1
|
0
|
(2)
|
0
|
(1)
|
0
|
6
|
0
|
7
|
0
|
2
|
0
|
4
|
0
|
1
|
0
|
(3)
|
0
|
3
|
0
|
6
|
0
|
3
|
0
|
5
|
0
|
6
|
0
|
12
|
0
|
13
|
0
|
20
|
0
|
29
|
0
|
|
| Cash Taxes Paid |
2
|
0
|
2
|
0
|
2
|
0
|
1
|
0
|
5
|
0
|
12
|
0
|
12
|
0
|
11
|
0
|
12
|
0
|
9
|
0
|
10
|
0
|
14
|
0
|
15
|
0
|
11
|
0
|
7
|
0
|
11
|
0
|
18
|
0
|
17
|
0
|
15
|
0
|
|
| Cash Interest Paid |
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
3
|
18
|
2
|
6
|
2
|
14
|
2
|
1
|
3
|
5
|
3
|
5
|
4
|
2
|
4
|
(2)
|
2
|
8
|
6
|
12
|
9
|
10
|
15
|
15
|
16
|
17
|
|
| Change in Working Capital |
(2)
|
5
|
(7)
|
8
|
(2)
|
14
|
(3)
|
12
|
(13)
|
21
|
(30)
|
23
|
(15)
|
31
|
(19)
|
31
|
(12)
|
31
|
(25)
|
20
|
(8)
|
56
|
(4)
|
9
|
(30)
|
48
|
4
|
43
|
(18)
|
34
|
(146)
|
(40)
|
(34)
|
133
|
44
|
73
|
(76)
|
12
|
|
| Cash from Operating Activities |
5
N/A
|
5
+13%
|
6
+14%
|
8
+40%
|
7
-14%
|
14
+88%
|
9
-30%
|
12
+27%
|
21
+73%
|
21
0%
|
17
-18%
|
23
+33%
|
28
+22%
|
31
+11%
|
26
-14%
|
31
+19%
|
37
+19%
|
31
-16%
|
21
-34%
|
20
-4%
|
47
+137%
|
56
+18%
|
50
-10%
|
9
-82%
|
19
+110%
|
48
+148%
|
60
+25%
|
43
-27%
|
35
-19%
|
34
-3%
|
(36)
N/A
|
(40)
-9%
|
73
N/A
|
133
+83%
|
137
+3%
|
73
-47%
|
31
-58%
|
12
-61%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(4)
|
0
|
(12)
|
0
|
(7)
|
0
|
(3)
|
0
|
(5)
|
0
|
(4)
|
0
|
(6)
|
0
|
(6)
|
0
|
(8)
|
0
|
(5)
|
0
|
(8)
|
0
|
(7)
|
0
|
(7)
|
0
|
(8)
|
0
|
|
| Other Items |
(1)
|
(1)
|
1
|
0
|
0
|
1
|
(2)
|
8
|
(82)
|
(97)
|
0
|
(7)
|
0
|
(10)
|
0
|
(5)
|
(5)
|
(8)
|
(0)
|
(6)
|
(1)
|
(13)
|
(8)
|
(5)
|
(0)
|
(8)
|
0
|
3
|
(266)
|
(274)
|
(4)
|
(8)
|
0
|
(8)
|
(1)
|
(6)
|
(11)
|
(23)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+60%
|
1
N/A
|
0
-64%
|
0
-29%
|
1
+250%
|
(3)
N/A
|
8
N/A
|
(84)
N/A
|
(97)
-16%
|
(4)
+96%
|
(7)
-97%
|
(12)
-65%
|
(10)
+12%
|
(7)
+31%
|
(5)
+34%
|
(7)
-56%
|
(8)
-10%
|
(5)
+40%
|
(6)
-18%
|
(5)
+12%
|
(13)
-162%
|
(14)
-5%
|
(5)
+64%
|
(6)
-19%
|
(8)
-42%
|
(7)
+11%
|
(5)
+29%
|
(271)
-5 116%
|
(274)
-1%
|
(11)
+96%
|
(8)
+32%
|
(6)
+17%
|
(8)
-25%
|
(7)
+8%
|
(6)
+25%
|
(19)
-243%
|
(23)
-21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(3)
|
0
|
(9)
|
0
|
(2)
|
0
|
(4)
|
0
|
64
|
0
|
(3)
|
0
|
(4)
|
2
|
(8)
|
2
|
2
|
2
|
2
|
2
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
95
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(1)
|
0
|
(1)
|
0
|
3
|
0
|
70
|
0
|
(8)
|
0
|
(0)
|
0
|
(4)
|
0
|
(8)
|
0
|
8
|
0
|
(20)
|
(18)
|
(8)
|
22
|
12
|
(16)
|
(28)
|
(10)
|
171
|
158
|
47
|
62
|
(34)
|
(88)
|
(94)
|
(30)
|
26
|
48
|
|
| Cash Paid for Dividends |
(4)
|
0
|
(5)
|
0
|
(7)
|
(4)
|
(6)
|
(5)
|
(7)
|
(11)
|
(12)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(24)
|
(26)
|
(26)
|
(24)
|
(24)
|
(28)
|
(28)
|
(27)
|
(27)
|
(25)
|
(25)
|
(27)
|
(27)
|
(10)
|
0
|
(18)
|
(31)
|
(37)
|
(36)
|
(34)
|
(34)
|
(37)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(3)
+37%
|
(5)
-111%
|
(9)
-73%
|
(7)
+25%
|
(6)
+11%
|
(3)
+57%
|
(5)
-70%
|
61
N/A
|
53
-12%
|
(20)
N/A
|
(18)
+10%
|
(16)
+12%
|
(21)
-33%
|
(19)
+9%
|
(26)
-40%
|
(30)
-13%
|
(24)
+20%
|
(16)
+32%
|
(14)
+15%
|
(42)
-204%
|
(43)
-3%
|
(36)
+16%
|
(4)
+88%
|
(15)
-267%
|
(40)
-167%
|
(53)
-30%
|
(37)
+29%
|
239
N/A
|
243
+2%
|
47
-81%
|
44
-6%
|
(65)
N/A
|
(125)
-93%
|
(132)
-6%
|
(67)
+49%
|
(8)
+87%
|
11
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
2
N/A
|
2
-21%
|
(1)
N/A
|
0
N/A
|
8
+1 914%
|
4
-51%
|
15
+281%
|
(3)
N/A
|
(23)
-741%
|
(6)
+74%
|
(2)
+67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-37%
|
0
-27%
|
(0)
N/A
|
(0)
+34%
|
0
N/A
|
0
-9%
|
(0)
N/A
|
1
N/A
|
0
-78%
|
(2)
N/A
|
(1)
+56%
|
(0)
+68%
|
1
N/A
|
3
+214%
|
3
+4%
|
(0)
N/A
|
(3)
-988%
|
2
N/A
|
(0)
N/A
|
(2)
-1 430%
|
1
N/A
|
3
+358%
|
0
-84%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
5
+21%
|
6
+11%
|
8
+44%
|
7
-16%
|
14
+92%
|
9
-35%
|
12
+36%
|
19
+56%
|
21
+11%
|
13
-36%
|
23
+71%
|
16
-30%
|
31
+92%
|
19
-37%
|
31
+63%
|
35
+10%
|
31
-9%
|
16
-49%
|
20
+23%
|
43
+119%
|
56
+28%
|
44
-20%
|
9
-79%
|
14
+50%
|
48
+248%
|
52
+8%
|
43
-16%
|
30
-32%
|
34
+15%
|
(44)
N/A
|
(40)
+10%
|
66
N/A
|
133
+101%
|
131
-2%
|
73
-44%
|
23
-69%
|
12
-48%
|
|