Accelera Innovations Inc
OTC:ACNV
Income Statement
Earnings Waterfall
Accelera Innovations Inc
Income Statement
Accelera Innovations Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+225%
|
2
+67%
|
3
+41%
|
3
-6%
|
2
-16%
|
2
-21%
|
1
-24%
|
1
-17%
|
1
-36%
|
0
-48%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-54%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
-23%
|
1
+83%
|
1
+45%
|
1
+34%
|
1
+6%
|
1
+9%
|
1
+13%
|
1
-27%
|
1
-35%
|
0
-54%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-54%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(11)
|
(33)
|
(38)
|
(43)
|
(39)
|
(14)
|
(12)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(8)
|
(8)
|
(9)
|
(11)
|
(33)
|
(33)
|
(39)
|
(39)
|
(14)
|
(12)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(7)
-1%
|
(8)
-10%
|
(10)
-21%
|
(32)
-227%
|
(37)
-15%
|
(42)
-14%
|
(38)
+10%
|
(13)
+65%
|
(11)
+12%
|
(5)
+55%
|
(2)
+51%
|
(2)
+24%
|
(1)
+34%
|
(1)
+31%
|
(1)
+39%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
-1%
|
(8)
-10%
|
(10)
-29%
|
(36)
-247%
|
(37)
-1%
|
(42)
-16%
|
(43)
-1%
|
(15)
+65%
|
(13)
+11%
|
(6)
+52%
|
(3)
+55%
|
(2)
+32%
|
(1)
+35%
|
(1)
+42%
|
(1)
+23%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(8)
|
(10)
|
(36)
|
(37)
|
(42)
|
(43)
|
(15)
|
(13)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
-1%
|
(8)
-10%
|
(11)
-29%
|
(36)
-244%
|
(37)
-1%
|
(42)
-15%
|
(43)
-1%
|
(15)
+65%
|
(13)
+10%
|
(7)
+50%
|
(3)
+52%
|
(2)
+40%
|
(6)
-181%
|
(5)
+9%
|
(5)
+3%
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.21
+38%
|
-0.23
-10%
|
-0.3
-30%
|
-1.12
-273%
|
-0.9
+20%
|
-0.99
-10%
|
-0.97
+2%
|
-0.35
+64%
|
-0.31
+11%
|
-0.14
+55%
|
-0.06
+57%
|
-0.04
+33%
|
-0.07
-75%
|
-0.06
+14%
|
-0.05
+17%
|
|