AC Energy Corp
OTC:ACPIF

Watchlist Manager
AC Energy Corp Logo
AC Energy Corp
OTC:ACPIF
Watchlist
Price: 0.06 USD -16.67% Market Closed
Market Cap: 6.9B USD

Cash Flow Statement

Cash Flow Statement
AC Energy Corp

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
4 492
6 075
0
4 969
4 062
5 053
0
7 122
6 584
6 497
0
0
8 012
9 389
12 321
17 189
10 947
10 942
9 997
3 697
3 104
Depreciation & Amortization
1 917
1 846
1 811
1 919
1 898
1 929
2 006
2 125
2 155
2 224
2
(228)
(378)
1 573
1 332
1 607
1 927
2 592
3 092
3 450
3 685
Stock-Based Compensation
0
15
11
0
0
7
22
20
25
26
1
(5)
(4)
77
72
107
154
120
145
0
0
Other Non-Cash Items
(1 308)
(1 763)
(1 949)
979
714
136
(4 564)
(5 546)
(4 304)
(5 466)
(1 430)
(2 159)
(3 481)
(8 321)
(7 499)
(8 477)
(6 014)
(6 546)
(6 404)
(1 113)
(303)
Cash Taxes Paid
271
274
245
323
324
609
472
346
464
213
4
(16)
(45)
422
662
1 206
691
1 050
825
336
1 017
Cash Interest Paid
1 886
1 820
1 853
1 992
1 682
1 489
1 329
1 429
1 489
1 821
169
(420)
(299)
3 316
3 967
6 239
8 121
7 792
8 770
7 922
7 508
Change in Working Capital
(5 498)
(1 904)
(3 842)
(2 137)
(143)
(6 637)
(1 825)
1 406
(3 421)
1 316
(2 927)
3 723
944
545
(1 266)
2 103
3 915
4 741
6 932
1 526
(171)
Cash from Operating Activities
(397)
N/A
4 254
N/A
3 124
-27%
5 730
+83%
6 530
+14%
482
-93%
3 424
+611%
5 106
+49%
1 014
-80%
4 572
+351%
(2 440)
N/A
3 429
N/A
(242)
N/A
3 187
N/A
2 784
-13%
7 450
+168%
10 934
+47%
11 730
+7%
13 617
+16%
7 560
-44%
6 315
-16%
Investing Cash Flow
Capital Expenditures
(888)
(3 905)
(6 638)
(6 732)
(7 619)
(5 601)
(5 816)
(7 891)
(11 161)
(11 540)
(3 458)
(5 160)
(9 312)
(25 889)
(27 907)
(35 898)
(35 013)
(32 993)
(31 331)
(20 915)
(23 273)
Other Items
(12 408)
(15 206)
(15 670)
1 044
944
(3 297)
(17 252)
(33 270)
(16 485)
(15 741)
18 697
8 149
20 766
991
(7 239)
(9 438)
(20 777)
(13 006)
(6 812)
(5 467)
(1 382)
Cash from Investing Activities
(13 296)
N/A
(19 111)
-44%
(22 308)
-17%
(5 687)
+75%
(6 675)
-17%
(8 898)
-33%
(23 069)
-159%
(41 160)
-78%
(27 647)
+33%
(27 282)
+1%
15 239
N/A
2 988
-80%
11 454
+283%
(24 899)
N/A
(35 146)
-41%
(45 336)
-29%
(55 790)
-23%
(45 998)
+18%
(38 143)
+17%
(26 382)
+31%
(24 656)
+7%
Financing Cash Flow
Net Issuance of Common Stock
2 605
(29)
58
17 264
27 749
27 808
27 721
21 084
10 619
10 805
(10 559)
(10 559)
14 198
25 000
0
0
0
0
0
0
0
Net Issuance of Debt
10 824
16 445
3 690
(4 382)
(4 990)
11 199
14 122
26 413
32 455
21 107
3 677
(337)
(9 204)
15 122
27 554
30 749
46 064
53 355
35 595
37 576
21 760
Cash Paid for Dividends
(107)
(659)
(2 508)
(685)
(2 906)
(3 077)
(3 410)
(3 757)
(4 089)
(3 752)
(28)
2 252
676
(3 952)
(4 265)
(4 530)
(5 187)
(4 600)
(4 546)
(4 584)
(4 380)
Other
(572)
(679)
7 829
(2 154)
(3 395)
(23 007)
(21 810)
(21 369)
(20 001)
(682)
(5 967)
(5 570)
(5 232)
(9 270)
(23 999)
(26 027)
(27 964)
(28 475)
(10 659)
(10 303)
(8 895)
Cash from Financing Activities
12 750
N/A
15 079
+18%
9 070
-40%
10 044
+11%
16 458
+64%
12 923
-21%
16 623
+29%
22 370
+35%
18 985
-15%
27 479
+45%
(12 877)
N/A
(14 214)
-10%
437
N/A
26 899
+6 051%
24 291
-10%
25 192
+4%
12 913
-49%
20 280
+57%
20 390
+1%
22 689
+11%
8 485
-63%
Change in Cash
Effect of Foreign Exchange Rates
(352)
(976)
(1 439)
(53)
498
1 908
1 390
1 731
2 963
3 692
(840)
(1 975)
(2 875)
(121)
442
(309)
(1 321)
(550)
(648)
20
742
Net Change in Cash
(1 295)
N/A
(754)
+42%
(11 553)
-1 433%
10 033
N/A
16 811
+68%
6 414
-62%
(1 632)
N/A
(11 953)
-633%
(4 686)
+61%
8 461
N/A
(918)
N/A
(9 771)
-964%
8 775
N/A
5 067
-42%
(7 629)
N/A
(13 003)
-70%
(33 263)
-156%
(14 538)
+56%
(4 783)
+67%
3 887
N/A
(9 114)
N/A
Free Cash Flow
Free Cash Flow
(1 285)
N/A
350
N/A
(3 514)
N/A
(1 002)
+71%
(1 090)
-9%
(5 119)
-370%
(2 392)
+53%
(2 785)
-16%
(10 147)
-264%
(6 968)
+31%
(5 898)
+15%
(1 731)
+71%
(9 554)
-452%
(22 702)
-138%
(25 123)
-11%
(28 448)
-13%
(24 078)
+15%
(21 263)
+12%
(17 714)
+17%
(13 356)
+25%
(16 958)
-27%