Acreage Holdings Inc
OTC:ACRHF
Balance Sheet
Balance Sheet Decomposition
Acreage Holdings Inc
Acreage Holdings Inc
Balance Sheet
Acreage Holdings Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
5
|
16
|
105
|
27
|
33
|
43
|
24
|
|
| Cash |
5
|
16
|
105
|
27
|
33
|
43
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Short-Term Investments |
0
|
0
|
149
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
3
|
2
|
2
|
15
|
40
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
8
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
7
|
29
|
|
| Inventory |
0
|
0
|
9
|
18
|
24
|
42
|
49
|
|
| Other Current Assets |
0
|
1
|
3
|
9
|
90
|
13
|
5
|
|
| Total Current Assets |
6
|
17
|
269
|
55
|
148
|
113
|
118
|
|
| PP&E Net |
1
|
11
|
45
|
158
|
106
|
151
|
156
|
|
| PP&E Gross |
1
|
11
|
45
|
158
|
106
|
151
|
156
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
5
|
9
|
17
|
27
|
|
| Intangible Assets |
0
|
1
|
154
|
286
|
139
|
120
|
35
|
|
| Goodwill |
2
|
2
|
32
|
106
|
32
|
43
|
14
|
|
| Note Receivable |
3
|
7
|
27
|
79
|
98
|
28
|
0
|
|
| Long-Term Investments |
20
|
34
|
4
|
4
|
34
|
35
|
34
|
|
| Other Long-Term Assets |
0
|
1
|
23
|
3
|
5
|
1
|
4
|
|
| Other Assets |
2
|
2
|
32
|
106
|
32
|
43
|
14
|
|
| Total Assets |
31
N/A
|
73
+132%
|
555
+660%
|
692
+25%
|
562
-19%
|
492
-13%
|
361
-27%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
8
|
5
|
32
|
19
|
24
|
30
|
|
| Accrued Liabilities |
0
|
0
|
1
|
3
|
5
|
4
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
15
|
15
|
27
|
2
|
2
|
|
| Other Current Liabilities |
1
|
2
|
12
|
6
|
47
|
38
|
36
|
|
| Total Current Liabilities |
2
|
10
|
33
|
57
|
98
|
67
|
72
|
|
| Long-Term Debt |
1
|
28
|
0
|
28
|
153
|
169
|
213
|
|
| Deferred Income Tax |
0
|
0
|
34
|
64
|
35
|
27
|
10
|
|
| Minority Interest |
5
|
10
|
131
|
89
|
19
|
7
|
21
|
|
| Other Liabilities |
0
|
5
|
1
|
48
|
17
|
24
|
25
|
|
| Total Liabilities |
7
N/A
|
53
+644%
|
199
+277%
|
286
+43%
|
321
+12%
|
294
-8%
|
299
+2%
|
|
| Equity | ||||||||
| Common Stock |
24
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
38
|
189
|
475
|
538
|
678
|
|
| Additional Paid In Capital |
0
|
0
|
415
|
616
|
737
|
757
|
761
|
|
| Treasury Stock |
0
|
0
|
21
|
21
|
21
|
21
|
21
|
|
| Total Equity |
24
N/A
|
20
-17%
|
355
+1 665%
|
406
+14%
|
241
-41%
|
197
-18%
|
61
-69%
|
|
| Total Liabilities & Equity |
31
N/A
|
73
+132%
|
555
+660%
|
692
+25%
|
562
-19%
|
492
-13%
|
361
-27%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
23
|
23
|
79
|
91
|
71
|
33
|
79
|
|