Artec Global Media Inc
OTC:ACTL
Income Statement
Earnings Waterfall
Artec Global Media Inc
Income Statement
Artec Global Media Inc
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+300%
|
0
+138%
|
0
+48%
|
0
+41%
|
0
+0%
|
0
+22%
|
1
+25%
|
1
+13%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
-248%
|
(0)
-91%
|
(1)
-105%
|
(1)
-50%
|
(1)
+1%
|
(1)
+11%
|
(1)
+37%
|
(1)
-8%
|
(1)
-13%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-276%
|
(0)
-100%
|
(1)
-105%
|
(1)
-53%
|
(1)
-3%
|
(1)
+5%
|
(1)
+27%
|
(1)
-19%
|
(4)
-226%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-276%
|
(0)
-100%
|
(1)
-105%
|
(1)
-53%
|
(1)
-3%
|
(1)
+5%
|
(1)
+27%
|
(1)
-19%
|
(4)
-226%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
-0.09
-125%
|
-0.15
-67%
|
-0.14
+7%
|
-0.14
N/A
|
-0.05
+64%
|
-0.03
+40%
|
0
N/A
|
|