Acusphere Inc
OTC:ACUS
Income Statement
Earnings Waterfall
Acusphere Inc
Income Statement
Acusphere Inc
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+99%
|
3
+51%
|
3
+33%
|
3
N/A
|
3
0%
|
3
+0%
|
3
-18%
|
2
-30%
|
2
-10%
|
2
-10%
|
2
+26%
|
3
+33%
|
3
0%
|
3
+0%
|
3
+7%
|
3
-12%
|
3
+6%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(20)
|
(22)
|
(26)
|
(28)
|
(32)
|
(35)
|
(44)
|
(47)
|
(50)
|
(54)
|
(61)
|
(63)
|
(64)
|
(64)
|
(53)
|
(55)
|
(55)
|
(56)
|
(54)
|
(49)
|
(45)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
|
| Research & Development |
(12)
|
(12)
|
(15)
|
(17)
|
(20)
|
(22)
|
(26)
|
(28)
|
(37)
|
(40)
|
(42)
|
(45)
|
(52)
|
(53)
|
(52)
|
(52)
|
(41)
|
(43)
|
(43)
|
(44)
|
(42)
|
(38)
|
(34)
|
|
| Operating Income |
(18)
N/A
|
(18)
+2%
|
(20)
-12%
|
(22)
-14%
|
(26)
-14%
|
(27)
-7%
|
(30)
-11%
|
(32)
-5%
|
(41)
-27%
|
(44)
-8%
|
(46)
-5%
|
(50)
-9%
|
(58)
-16%
|
(61)
-5%
|
(62)
-2%
|
(62)
+0%
|
(51)
+17%
|
(53)
-2%
|
(53)
0%
|
(53)
-1%
|
(51)
+5%
|
(46)
+8%
|
(42)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(9)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(20)
N/A
|
(20)
+2%
|
(22)
-12%
|
(24)
-11%
|
(27)
-9%
|
(28)
-4%
|
(30)
-9%
|
(31)
-4%
|
(39)
-25%
|
(42)
-9%
|
(45)
-6%
|
(50)
-12%
|
(58)
-15%
|
(61)
-5%
|
(61)
-1%
|
(60)
+2%
|
(52)
+14%
|
(53)
-2%
|
(54)
-1%
|
(55)
-2%
|
(51)
+7%
|
(47)
+7%
|
(68)
-43%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(20)
|
(20)
|
(22)
|
(24)
|
(27)
|
(28)
|
(30)
|
(31)
|
(39)
|
(42)
|
(45)
|
(50)
|
(58)
|
(61)
|
(61)
|
(60)
|
(52)
|
(53)
|
(54)
|
(55)
|
(51)
|
(47)
|
(68)
|
|
| Net Income (Common) |
(27)
N/A
|
(26)
+3%
|
(28)
-7%
|
(29)
-3%
|
(29)
-2%
|
(29)
+1%
|
(30)
-4%
|
(31)
-4%
|
(40)
-28%
|
(44)
-10%
|
(47)
-7%
|
(53)
-13%
|
(60)
-13%
|
(63)
-5%
|
(63)
-1%
|
(63)
+1%
|
(54)
+13%
|
(55)
-2%
|
(56)
-1%
|
(57)
-2%
|
(53)
+6%
|
(49)
+7%
|
(69)
-41%
|
|
| EPS (Diluted) |
-29.27
N/A
|
-129.75
-343%
|
-66.55
+49%
|
-20.06
+70%
|
-20.46
-2%
|
-17.82
+13%
|
-19.2
-8%
|
-17.42
+9%
|
-22.34
-28%
|
-24.51
-10%
|
-24.89
-2%
|
-23.19
+7%
|
-21.42
+8%
|
-21.91
-2%
|
-23
-5%
|
-16.41
+29%
|
-13.6
+17%
|
-12.01
+12%
|
-13.14
-9%
|
-12.23
+7%
|
-11.41
+7%
|
-10.45
+8%
|
-14.64
-40%
|
|