Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ADDT B Addtech AB
Addtech AB banner

Addtech AB
STO:ADDT B

Watchlist Manager
Addtech AB Logo
Addtech AB
STO:ADDT B
Watchlist
Price: 335.8 SEK 0.72% Market Closed
Market Cap: kr87.3B
Write Note Create Alert

DCF Value

The DCF Value for Addtech AB (ADDT B) under the Base Case is SEK. Compared with the current market price of 335.8 SEK, the stock appears .

Key assumptions
ADDT B DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.7%
Operating Margin 14.4%14.5%
Cash Flow Conversion 77%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 6.4%
Exit Multiple 21.6x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ADDT B Research

Summary
ADDT B intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADDT B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADDT B stock valuation using valuation multiples.
Wall St Estimates
ADDT B price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADDT B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Addtech AB listings:
F • EUR
AZZ2
 OTC • USD
ADDHY