Addtech AB
STO:ADDT B

Watchlist Manager
Addtech AB Logo
Addtech AB
STO:ADDT B
Watchlist
Price: 325.6 SEK 0.62% Market Closed
Market Cap: 84.6B SEK

Relative Value

The Relative Value of one ADDT B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 325.6 SEK, Addtech AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADDT B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
12
Median 3Y
3.3
Median 5Y
3.2
Industry
0.7
Forward
3.8
vs History
41
vs Industry
9
Median 3Y
41
Median 5Y
42.3
Industry
15.2
Forward
41.9
vs History
50
vs Industry
7
Median 3Y
30.5
Median 5Y
30.8
Industry
8.6
vs History
47
vs Industry
12
Median 3Y
32.3
Median 5Y
32.3
Industry
15
vs History
11
vs Industry
3
Median 3Y
11.2
Median 5Y
11
Industry
1.2
vs History
28
vs Industry
14
Median 3Y
3.5
Median 5Y
3.4
Industry
0.9
Forward
3.9
vs History
28
vs Industry
18
Median 3Y
11.1
Median 5Y
11
Industry
4.4
vs History
34
vs Industry
8
Median 3Y
26.2
Median 5Y
27.3
Industry
9.1
Forward
22.4
vs History
44
vs Industry
9
Median 3Y
28.3
Median 5Y
30.8
Industry
12.1
Forward
29.9
vs History
50
vs Industry
8
Median 3Y
31.9
Median 5Y
32.3
Industry
9.8
vs History
52
vs Industry
10
Median 3Y
34
Median 5Y
35.5
Industry
11.4
vs History
15
vs Industry
7
Median 3Y
4.8
Median 5Y
4.5
Industry
0.9

Multiples Across Competitors

ADDT B Competitors Multiples
Addtech AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Addtech AB
STO:ADDT B
87.9B SEK 3.9 43.9 31.5 31.5
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Addtech AB
STO:ADDT B
Average EV/EBITDA: 18.6
31.5
9%
3.5
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Addtech AB
STO:ADDT B
Average EV/EBIT: 26.1
31.5
10%
3.2
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A