Adm Endeavors Inc
OTC:ADMQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adm Endeavors Inc
OTC:ADMQ
|
US |
|
O
|
Oceaneering International Inc
LSE:0KAN
|
US |
|
Nippon Paint Holdings Co Ltd
TSE:4612
|
JP |
|
Southport Acquisition Corp
OTC:PORT
|
US |
|
C
|
Clearway Energy Inc
NYSE:CWEN
|
US |
|
Trulieve Cannabis Corp
OTC:TCNNF
|
US |
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
Income Statement
Earnings Waterfall
Adm Endeavors Inc
Income Statement
Adm Endeavors Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
-1%
|
4
+1%
|
4
+9%
|
4
+1%
|
4
+4%
|
5
+14%
|
5
+5%
|
6
+5%
|
6
+16%
|
7
+2%
|
7
+1%
|
6
-2%
|
6
-2%
|
6
-11%
|
5
-10%
|
5
+2%
|
5
-7%
|
5
+7%
|
6
+8%
|
6
-1%
|
6
+3%
|
6
+1%
|
6
-2%
|
6
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
2
N/A
|
2
-11%
|
2
+10%
|
2
0%
|
2
+3%
|
2
+5%
|
2
+4%
|
2
+9%
|
2
-9%
|
2
+19%
|
3
+9%
|
3
-2%
|
3
+1%
|
2
-7%
|
2
-22%
|
2
-16%
|
2
+3%
|
1
-11%
|
2
+7%
|
2
+13%
|
2
-4%
|
2
-2%
|
2
+25%
|
2
-7%
|
2
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(0)
N/A
|
(0)
-361%
|
0
N/A
|
0
-10%
|
0
-34%
|
0
+94%
|
(0)
N/A
|
(0)
+65%
|
(0)
+18%
|
0
N/A
|
1
+56%
|
1
+24%
|
1
+7%
|
1
-20%
|
0
-53%
|
0
-49%
|
0
+9%
|
(0)
N/A
|
0
N/A
|
0
+103%
|
0
-46%
|
0
-24%
|
0
+411%
|
0
-24%
|
0
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-88%
|
0
N/A
|
0
-10%
|
0
-31%
|
0
+99%
|
(0)
N/A
|
(0)
+80%
|
(0)
-132%
|
1
N/A
|
1
+42%
|
1
0%
|
1
+12%
|
1
-27%
|
0
-70%
|
0
-60%
|
0
+38%
|
(0)
N/A
|
0
N/A
|
0
+27%
|
0
-61%
|
0
-39%
|
0
+642%
|
1
+43%
|
1
-10%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-78%
|
0
N/A
|
0
+21%
|
0
-16%
|
0
+27%
|
(0)
N/A
|
(0)
-33%
|
(0)
-118%
|
1
N/A
|
1
+35%
|
1
0%
|
1
+14%
|
1
-32%
|
0
-74%
|
0
-85%
|
0
+210%
|
(0)
N/A
|
0
N/A
|
0
+34%
|
0
-71%
|
0
-56%
|
0
+1 292%
|
0
+52%
|
0
-11%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|