ADVA Optical Networking SE
OTC:ADVOF
Balance Sheet
Balance Sheet Decomposition
ADVA Optical Networking SE
ADVA Optical Networking SE
Balance Sheet
ADVA Optical Networking SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
15
|
19
|
24
|
28
|
32
|
42
|
47
|
51
|
54
|
59
|
70
|
81
|
84
|
94
|
85
|
58
|
62
|
54
|
65
|
107
|
56
|
28
|
23
|
|
| Cash Equivalents |
7
|
15
|
19
|
24
|
28
|
32
|
42
|
47
|
51
|
54
|
59
|
70
|
81
|
84
|
94
|
85
|
58
|
62
|
54
|
65
|
107
|
56
|
28
|
23
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
15
|
15
|
20
|
30
|
54
|
54
|
45
|
39
|
49
|
57
|
56
|
53
|
55
|
73
|
84
|
85
|
102
|
101
|
86
|
86
|
128
|
122
|
117
|
|
| Accounts Receivables |
17
|
15
|
15
|
20
|
28
|
54
|
49
|
44
|
39
|
48
|
55
|
56
|
53
|
54
|
70
|
78
|
81
|
98
|
97
|
84
|
83
|
124
|
116
|
109
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
1
|
4
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
3
|
5
|
3
|
4
|
4
|
2
|
3
|
4
|
6
|
8
|
|
| Inventory |
16
|
10
|
9
|
11
|
14
|
42
|
31
|
27
|
25
|
40
|
37
|
41
|
40
|
47
|
73
|
93
|
82
|
86
|
105
|
90
|
129
|
170
|
106
|
91
|
|
| Other Current Assets |
2
|
2
|
1
|
2
|
6
|
3
|
2
|
3
|
3
|
7
|
8
|
7
|
5
|
6
|
7
|
7
|
8
|
7
|
9
|
7
|
14
|
20
|
102
|
132
|
|
| Total Current Assets |
42
|
42
|
43
|
58
|
78
|
132
|
129
|
121
|
119
|
150
|
161
|
174
|
179
|
192
|
247
|
268
|
233
|
257
|
269
|
248
|
336
|
373
|
358
|
363
|
|
| PP&E Net |
13
|
11
|
10
|
10
|
13
|
22
|
22
|
19
|
18
|
21
|
22
|
23
|
22
|
21
|
20
|
25
|
27
|
29
|
65
|
57
|
56
|
55
|
68
|
61
|
|
| PP&E Gross |
13
|
11
|
10
|
10
|
13
|
22
|
22
|
19
|
18
|
21
|
22
|
23
|
22
|
21
|
20
|
25
|
27
|
29
|
65
|
57
|
56
|
55
|
68
|
61
|
|
| Accumulated Depreciation |
4
|
6
|
8
|
13
|
17
|
27
|
29
|
35
|
40
|
46
|
52
|
51
|
57
|
67
|
76
|
81
|
84
|
92
|
106
|
119
|
140
|
152
|
166
|
183
|
|
| Intangible Assets |
17
|
8
|
2
|
3
|
9
|
36
|
32
|
33
|
35
|
37
|
45
|
51
|
55
|
59
|
67
|
93
|
122
|
119
|
121
|
119
|
118
|
126
|
136
|
143
|
|
| Goodwill |
11
|
10
|
9
|
11
|
12
|
24
|
20
|
19
|
19
|
20
|
20
|
20
|
20
|
24
|
25
|
42
|
68
|
70
|
72
|
67
|
72
|
71
|
65
|
50
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Long-Term Investments |
2
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
4
|
3
|
3
|
3
|
5
|
0
|
2
|
2
|
|
| Other Long-Term Assets |
6
|
10
|
13
|
16
|
14
|
13
|
3
|
4
|
6
|
7
|
13
|
15
|
17
|
27
|
33
|
15
|
11
|
7
|
6
|
7
|
15
|
23
|
41
|
35
|
|
| Other Assets |
11
|
10
|
9
|
11
|
12
|
24
|
20
|
19
|
19
|
20
|
20
|
20
|
20
|
24
|
25
|
42
|
68
|
70
|
72
|
67
|
72
|
71
|
65
|
50
|
|
| Total Assets |
91
N/A
|
82
-9%
|
77
-6%
|
97
+25%
|
125
+29%
|
231
+84%
|
205
-11%
|
196
-5%
|
197
+1%
|
234
+19%
|
260
+11%
|
284
+9%
|
293
+3%
|
325
+11%
|
392
+21%
|
445
+14%
|
464
+4%
|
487
+5%
|
536
+10%
|
500
-7%
|
602
+20%
|
648
+8%
|
670
+3%
|
670
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
6
|
4
|
6
|
7
|
23
|
19
|
23
|
27
|
33
|
33
|
38
|
27
|
33
|
44
|
73
|
39
|
63
|
73
|
44
|
83
|
89
|
43
|
49
|
|
| Accrued Liabilities |
4
|
5
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
25
|
27
|
30
|
28
|
23
|
20
|
28
|
28
|
34
|
36
|
25
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
1
|
9
|
15
|
2
|
6
|
13
|
2
|
10
|
15
|
4
|
7
|
18
|
19
|
79
|
19
|
25
|
21
|
31
|
62
|
19
|
28
|
|
| Other Current Liabilities |
24
|
19
|
11
|
14
|
18
|
29
|
28
|
29
|
27
|
38
|
42
|
16
|
16
|
17
|
20
|
22
|
47
|
43
|
33
|
38
|
47
|
53
|
61
|
63
|
|
| Total Current Liabilities |
37
|
32
|
23
|
28
|
33
|
67
|
48
|
58
|
67
|
72
|
85
|
92
|
72
|
84
|
112
|
142
|
189
|
146
|
159
|
131
|
196
|
240
|
148
|
164
|
|
| Long-Term Debt |
6
|
5
|
4
|
4
|
7
|
17
|
36
|
28
|
15
|
28
|
18
|
14
|
35
|
28
|
24
|
41
|
18
|
70
|
90
|
69
|
42
|
16
|
25
|
70
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
4
|
6
|
6
|
7
|
9
|
11
|
13
|
14
|
18
|
20
|
22
|
7
|
13
|
11
|
12
|
14
|
2
|
3
|
2
|
12
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
5
|
6
|
5
|
4
|
8
|
8
|
10
|
10
|
16
|
17
|
16
|
18
|
15
|
19
|
23
|
22
|
21
|
98
|
36
|
|
| Total Liabilities |
44
N/A
|
37
-14%
|
28
-26%
|
35
+26%
|
45
+31%
|
94
+108%
|
95
+0%
|
98
+3%
|
96
-2%
|
119
+24%
|
124
+4%
|
130
+5%
|
135
+4%
|
148
+9%
|
176
+19%
|
206
+17%
|
237
+15%
|
242
+2%
|
281
+16%
|
237
-16%
|
262
+10%
|
279
+7%
|
274
-2%
|
282
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33
|
33
|
33
|
34
|
35
|
45
|
46
|
46
|
46
|
47
|
48
|
48
|
48
|
48
|
49
|
49
|
50
|
50
|
50
|
50
|
51
|
52
|
52
|
52
|
|
| Retained Earnings |
214
|
216
|
211
|
204
|
189
|
200
|
227
|
237
|
236
|
229
|
212
|
195
|
190
|
175
|
149
|
127
|
131
|
122
|
115
|
94
|
35
|
17
|
10
|
5
|
|
| Additional Paid In Capital |
228
|
228
|
228
|
231
|
234
|
292
|
296
|
298
|
299
|
304
|
305
|
307
|
307
|
308
|
311
|
312
|
314
|
316
|
319
|
321
|
328
|
334
|
335
|
337
|
|
| Other Equity |
1
|
0
|
0
|
1
|
0
|
1
|
4
|
9
|
8
|
6
|
5
|
5
|
8
|
4
|
4
|
4
|
6
|
0
|
2
|
14
|
4
|
1
|
2
|
4
|
|
| Total Equity |
48
N/A
|
45
-5%
|
50
+11%
|
62
+24%
|
80
+29%
|
136
+71%
|
111
-19%
|
98
-11%
|
101
+3%
|
115
+14%
|
136
+18%
|
154
+13%
|
158
+3%
|
177
+12%
|
216
+22%
|
239
+11%
|
227
-5%
|
245
+8%
|
256
+5%
|
263
+3%
|
340
+29%
|
369
+9%
|
396
+7%
|
388
-2%
|
|
| Total Liabilities & Equity |
91
N/A
|
82
-9%
|
77
-6%
|
97
+25%
|
125
+29%
|
231
+84%
|
205
-11%
|
196
-5%
|
197
+1%
|
234
+19%
|
260
+11%
|
284
+9%
|
293
+3%
|
325
+11%
|
392
+21%
|
445
+14%
|
464
+4%
|
487
+5%
|
536
+10%
|
500
-7%
|
602
+20%
|
648
+8%
|
670
+3%
|
670
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
33
|
33
|
33
|
34
|
35
|
45
|
46
|
46
|
46
|
47
|
48
|
48
|
48
|
48
|
49
|
49
|
50
|
50
|
50
|
50
|
51
|
52
|
52
|
52
|
|