Anadolu Efes Biracilik ve Malt Sanayii AS
OTC:AEBZY
Anadolu Efes Biracilik ve Malt Sanayii AS
OTC:AEBZY
Price:
0.4255
USD
6.37%
Market Closed
Market Cap:
$1.3B
Income Statement
Earnings Waterfall
Anadolu Efes Biracilik ve Malt Sanayii AS
Anadolu Efes Biracilik ve Malt Sanayii AS
Income Statement
Anadolu Efes Biracilik ve Malt Sanayii AS
Anadolu Efes Biracilik ve Malt Sanayii AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
659
|
716
|
759
|
951
|
1 092
|
1 427
|
1 871
|
2 375
|
5 463
|
6 653
|
8 594
|
9 758
|
9 708
|
10 738
|
11 860
|
13 402
|
14 408
|
15 749
|
0
|
0
|
|
| Revenue |
26 743
N/A
|
32 902
+23%
|
31 706
-4%
|
34 753
+10%
|
39 284
+13%
|
46 906
+19%
|
61 054
+30%
|
79 034
+29%
|
155 060
+96%
|
101 301
-35%
|
114 768
+13%
|
134 791
+17%
|
230 829
+71%
|
182 534
-21%
|
261 873
+43%
|
274 278
+5%
|
231 354
-16%
|
275 700
+19%
|
222 752
-19%
|
229 417
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(16 799)
|
(21 099)
|
(19 986)
|
(22 187)
|
(25 142)
|
(29 917)
|
(39 160)
|
(50 028)
|
(101 504)
|
(64 019)
|
(71 179)
|
(81 708)
|
(145 645)
|
(115 700)
|
(164 766)
|
(172 478)
|
(140 347)
|
(170 619)
|
(138 416)
|
(142 929)
|
|
| Gross Profit |
9 943
N/A
|
11 803
+19%
|
11 719
-1%
|
12 565
+7%
|
14 142
+13%
|
16 989
+20%
|
21 894
+29%
|
29 007
+32%
|
53 556
+85%
|
37 283
-30%
|
43 589
+17%
|
53 083
+22%
|
85 184
+60%
|
66 834
-22%
|
97 107
+45%
|
101 800
+5%
|
91 008
-11%
|
105 081
+15%
|
84 336
-20%
|
86 489
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(7 018)
|
(8 840)
|
(8 029)
|
(8 670)
|
(9 690)
|
(11 466)
|
(14 117)
|
(17 481)
|
(33 086)
|
(22 600)
|
(25 547)
|
(29 765)
|
(51 096)
|
(45 266)
|
(68 346)
|
(73 318)
|
(61 195)
|
(76 021)
|
(60 464)
|
(61 023)
|
|
| Selling, General & Administrative |
(6 360)
|
(9 153)
|
(8 336)
|
(8 991)
|
(8 901)
|
(11 900)
|
(14 566)
|
(17 801)
|
(33 074)
|
(23 231)
|
(26 168)
|
(30 627)
|
(50 674)
|
(47 255)
|
(70 628)
|
(75 583)
|
(58 245)
|
(78 416)
|
(62 698)
|
(63 225)
|
|
| Depreciation & Amortization |
(833)
|
(6)
|
(1)
|
(0)
|
(1 014)
|
(0)
|
(0)
|
(0)
|
(3 790)
|
0
|
0
|
0
|
(5 040)
|
0
|
0
|
0
|
(5 464)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
176
|
320
|
308
|
321
|
225
|
434
|
450
|
320
|
3 778
|
631
|
621
|
863
|
4 619
|
1 989
|
2 281
|
2 266
|
2 514
|
2 395
|
2 235
|
2 201
|
|
| Operating Income |
2 926
N/A
|
2 963
+1%
|
3 690
+25%
|
3 895
+6%
|
4 452
+14%
|
5 522
+24%
|
7 777
+41%
|
11 526
+48%
|
20 469
+78%
|
14 682
-28%
|
18 042
+23%
|
23 318
+29%
|
34 088
+46%
|
21 568
-37%
|
28 760
+33%
|
28 482
-1%
|
29 813
+5%
|
29 060
-3%
|
23 872
-18%
|
25 466
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(929)
|
(531)
|
(540)
|
(577)
|
(327)
|
(1 354)
|
(1 194)
|
(1 880)
|
(9 744)
|
(3 444)
|
(3 434)
|
(2 828)
|
(11 410)
|
(5 484)
|
(10 058)
|
(11 553)
|
(10 861)
|
(12 736)
|
(12 445)
|
(14 414)
|
|
| Non-Reccuring Items |
18
|
29
|
30
|
(148)
|
(208)
|
(1 065)
|
(942)
|
(547)
|
(211)
|
534
|
1 087
|
843
|
685
|
565
|
(82)
|
(24)
|
(207)
|
2 857
|
2 806
|
2 849
|
|
| Gain/Loss on Disposition of Assets |
115
|
103
|
127
|
262
|
11
|
203
|
306
|
178
|
(391)
|
179
|
45
|
33
|
19
|
23
|
37
|
(140)
|
(124)
|
(158)
|
(220)
|
(5)
|
|
| Total Other Income |
(63)
|
11
|
(55)
|
(69)
|
(126)
|
(135)
|
(170)
|
(239)
|
19 699
|
(359)
|
(651)
|
(978)
|
36 467
|
29 205
|
36 726
|
40 306
|
12 375
|
16 474
|
11 997
|
11 709
|
|
| Pre-Tax Income |
2 067
N/A
|
2 575
+25%
|
3 251
+26%
|
3 363
+3%
|
3 803
+13%
|
3 171
-17%
|
5 779
+82%
|
9 037
+56%
|
29 822
+230%
|
11 592
-61%
|
15 088
+30%
|
20 389
+35%
|
59 849
+194%
|
45 876
-23%
|
55 384
+21%
|
57 071
+3%
|
30 996
-46%
|
35 498
+15%
|
26 011
-27%
|
25 605
-2%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(610)
|
(782)
|
(867)
|
(835)
|
(1 436)
|
(1 431)
|
(2 489)
|
(3 668)
|
(6 818)
|
(4 068)
|
(5 259)
|
(6 169)
|
(11 422)
|
(8 030)
|
(8 780)
|
(8 560)
|
(7 652)
|
(8 442)
|
(5 885)
|
(6 164)
|
|
| Income from Continuing Operations |
1 457
|
1 793
|
2 384
|
2 528
|
2 367
|
1 741
|
3 290
|
5 369
|
23 004
|
7 524
|
9 829
|
14 219
|
48 427
|
37 846
|
46 604
|
48 511
|
23 345
|
27 055
|
20 126
|
19 441
|
|
| Income to Minority Interest |
(638)
|
(719)
|
(1 139)
|
(1 175)
|
(1 299)
|
(1 100)
|
(1 638)
|
(2 192)
|
(7 619)
|
(3 554)
|
(4 414)
|
(6 154)
|
(16 478)
|
(12 721)
|
(16 335)
|
(17 373)
|
(10 228)
|
(12 213)
|
(9 235)
|
(8 897)
|
|
| Net Income (Common) |
815
N/A
|
1 070
+31%
|
1 246
+16%
|
1 353
+9%
|
1 068
-21%
|
641
-40%
|
1 652
+158%
|
3 177
+92%
|
15 384
+384%
|
3 970
-74%
|
5 416
+36%
|
8 066
+49%
|
31 950
+296%
|
25 125
-21%
|
30 269
+20%
|
31 138
+3%
|
13 117
-58%
|
14 842
+13%
|
10 891
-27%
|
10 544
-3%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.18
+38%
|
0.21
+17%
|
0.22
+5%
|
0.18
-18%
|
0.1
-44%
|
0.27
+170%
|
0.53
+96%
|
2.6
+391%
|
0.67
-74%
|
0.91
+36%
|
1.36
+49%
|
5.4
+297%
|
4.24
-21%
|
5.11
+21%
|
5.25
+3%
|
2.22
-58%
|
2.5
+13%
|
1.83
-27%
|
1.78
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
