Anadolu Efes Biracilik ve Malt Sanayii AS
OTC:AEBZY
Anadolu Efes Biracilik ve Malt Sanayii AS
OTC:AEBZY
Price:
0.38
USD
Market Cap:
$1.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Anadolu Efes Biracilik ve Malt Sanayii AS
OTC:AEBZY
|
TR |
Income Statement
Earnings Waterfall
Anadolu Efes Biracilik ve Malt Sanayii AS
Anadolu Efes Biracilik ve Malt Sanayii AS
Income Statement
Anadolu Efes Biracilik ve Malt Sanayii AS
Anadolu Efes Biracilik ve Malt Sanayii AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
659
|
716
|
759
|
951
|
1 092
|
1 427
|
1 871
|
2 375
|
5 463
|
6 653
|
8 594
|
9 758
|
9 708
|
10 738
|
11 860
|
13 402
|
14 408
|
15 749
|
0
|
0
|
0
|
|
| Revenue |
26 743
N/A
|
32 902
+23%
|
31 706
-4%
|
34 753
+10%
|
39 284
+13%
|
46 906
+19%
|
61 054
+30%
|
79 034
+29%
|
155 060
+96%
|
101 301
-35%
|
114 768
+13%
|
134 791
+17%
|
230 829
+71%
|
182 534
-21%
|
261 873
+43%
|
274 278
+5%
|
302 825
+10%
|
275 700
-9%
|
222 752
-19%
|
229 417
+3%
|
243 847
+6%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(16 799)
|
(21 099)
|
(19 986)
|
(22 187)
|
(25 142)
|
(29 917)
|
(39 160)
|
(50 028)
|
(101 504)
|
(64 019)
|
(71 179)
|
(81 708)
|
(145 645)
|
(115 700)
|
(164 766)
|
(172 478)
|
(183 702)
|
(170 619)
|
(138 416)
|
(142 929)
|
(151 921)
|
|
| Gross Profit |
9 943
N/A
|
11 803
+19%
|
11 719
-1%
|
12 565
+7%
|
14 142
+13%
|
16 989
+20%
|
21 894
+29%
|
29 007
+32%
|
53 556
+85%
|
37 283
-30%
|
43 589
+17%
|
53 083
+22%
|
85 184
+60%
|
66 834
-22%
|
97 107
+45%
|
101 800
+5%
|
119 122
+17%
|
105 081
-12%
|
84 336
-20%
|
86 489
+3%
|
91 926
+6%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(7 018)
|
(8 840)
|
(8 029)
|
(8 670)
|
(9 690)
|
(11 466)
|
(14 117)
|
(17 481)
|
(33 086)
|
(22 600)
|
(25 547)
|
(29 765)
|
(51 096)
|
(45 266)
|
(68 346)
|
(73 318)
|
(80 100)
|
(76 021)
|
(60 464)
|
(61 023)
|
(63 073)
|
|
| Selling, General & Administrative |
(6 360)
|
(9 153)
|
(8 336)
|
(8 991)
|
(8 901)
|
(11 900)
|
(14 566)
|
(17 801)
|
(33 074)
|
(23 231)
|
(26 168)
|
(30 627)
|
(50 674)
|
(47 255)
|
(70 628)
|
(75 583)
|
(76 238)
|
(78 416)
|
(62 698)
|
(63 225)
|
(57 220)
|
|
| Depreciation & Amortization |
(833)
|
(6)
|
(1)
|
(0)
|
(1 014)
|
(0)
|
(0)
|
(0)
|
(3 790)
|
0
|
0
|
0
|
(5 040)
|
0
|
0
|
0
|
(7 152)
|
0
|
0
|
0
|
(6 572)
|
|
| Other Operating Expenses |
176
|
320
|
308
|
321
|
225
|
434
|
450
|
320
|
3 778
|
631
|
621
|
863
|
4 619
|
1 989
|
2 281
|
2 266
|
3 290
|
2 395
|
2 235
|
2 201
|
719
|
|
| Operating Income |
2 926
N/A
|
2 963
+1%
|
3 690
+25%
|
3 895
+6%
|
4 452
+14%
|
5 522
+24%
|
7 777
+41%
|
11 526
+48%
|
20 469
+78%
|
14 682
-28%
|
18 042
+23%
|
23 318
+29%
|
34 088
+46%
|
21 568
-37%
|
28 760
+33%
|
28 482
-1%
|
39 022
+37%
|
29 060
-26%
|
23 872
-18%
|
25 466
+7%
|
28 853
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(929)
|
(531)
|
(540)
|
(577)
|
(327)
|
(1 354)
|
(1 194)
|
(1 880)
|
(9 744)
|
(3 444)
|
(3 434)
|
(2 828)
|
(11 410)
|
(5 484)
|
(10 058)
|
(11 553)
|
(14 216)
|
(12 736)
|
(12 445)
|
(14 414)
|
(18 889)
|
|
| Non-Reccuring Items |
18
|
29
|
30
|
(148)
|
(208)
|
(1 065)
|
(942)
|
(547)
|
(211)
|
534
|
1 087
|
843
|
685
|
565
|
(82)
|
(24)
|
(307)
|
2 857
|
2 806
|
2 849
|
3 285
|
|
| Gain/Loss on Disposition of Assets |
115
|
103
|
127
|
262
|
11
|
203
|
306
|
178
|
(391)
|
179
|
45
|
33
|
19
|
23
|
37
|
(140)
|
(172)
|
(158)
|
(220)
|
(5)
|
(42)
|
|
| Total Other Income |
(63)
|
11
|
(55)
|
(69)
|
(126)
|
(135)
|
(170)
|
(239)
|
19 699
|
(359)
|
(651)
|
(978)
|
36 467
|
29 205
|
36 726
|
40 306
|
16 244
|
16 474
|
11 997
|
11 709
|
12 396
|
|
| Pre-Tax Income |
2 067
N/A
|
2 575
+25%
|
3 251
+26%
|
3 363
+3%
|
3 803
+13%
|
3 171
-17%
|
5 779
+82%
|
9 037
+56%
|
29 822
+230%
|
11 592
-61%
|
15 088
+30%
|
20 389
+35%
|
59 849
+194%
|
45 876
-23%
|
55 384
+21%
|
57 071
+3%
|
40 572
-29%
|
35 498
-13%
|
26 011
-27%
|
25 605
-2%
|
25 603
0%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(610)
|
(782)
|
(867)
|
(835)
|
(1 436)
|
(1 431)
|
(2 489)
|
(3 668)
|
(6 818)
|
(4 068)
|
(5 259)
|
(6 169)
|
(11 422)
|
(8 030)
|
(8 780)
|
(8 560)
|
(10 015)
|
(8 442)
|
(5 885)
|
(6 164)
|
(8 266)
|
|
| Income from Continuing Operations |
1 457
|
1 793
|
2 384
|
2 528
|
2 367
|
1 741
|
3 290
|
5 369
|
23 004
|
7 524
|
9 829
|
14 219
|
48 427
|
37 846
|
46 604
|
48 511
|
30 556
|
27 055
|
20 126
|
19 441
|
17 337
|
|
| Income to Minority Interest |
(638)
|
(719)
|
(1 139)
|
(1 175)
|
(1 299)
|
(1 100)
|
(1 638)
|
(2 192)
|
(7 619)
|
(3 554)
|
(4 414)
|
(6 154)
|
(16 478)
|
(12 721)
|
(16 335)
|
(17 373)
|
(13 387)
|
(12 213)
|
(9 235)
|
(8 897)
|
(8 380)
|
|
| Net Income (Common) |
815
N/A
|
1 070
+31%
|
1 246
+16%
|
1 353
+9%
|
1 068
-21%
|
641
-40%
|
1 652
+158%
|
3 177
+92%
|
15 384
+384%
|
3 970
-74%
|
5 416
+36%
|
8 066
+49%
|
31 950
+296%
|
25 125
-21%
|
30 269
+20%
|
31 138
+3%
|
17 169
-45%
|
14 842
-14%
|
10 891
-27%
|
10 544
-3%
|
8 957
-15%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.18
+38%
|
0.21
+17%
|
0.22
+5%
|
0.18
-18%
|
0.1
-44%
|
0.27
+170%
|
0.53
+96%
|
2.6
+391%
|
0.67
-74%
|
0.91
+36%
|
1.36
+49%
|
5.4
+297%
|
4.24
-21%
|
5.11
+21%
|
5.25
+3%
|
2.9
-45%
|
2.5
-14%
|
1.83
-27%
|
1.78
-3%
|
1.51
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
