First Time Loading...

Aeroports de Paris SA
OTC:AEOXF

Watchlist Manager
Aeroports de Paris SA Logo
Aeroports de Paris SA
OTC:AEOXF
Watchlist
Price: 125 USD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Aéroports de Paris SA engages in the design, build, and management of commercial airports. [ Read More ]

The intrinsic value of one AEOXF stock under the Base Case scenario is 213.93 USD. Compared to the current market price of 125 USD, Aeroports de Paris SA is Undervalued by 42%.

Key Points:
AEOXF Intrinsic Value
Base Case
213.93 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aeroports de Paris SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AEOXF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aeroports de Paris SA

Provide an overview of the primary business activities
of Aeroports de Paris SA.

What unique competitive advantages
does Aeroports de Paris SA hold over its rivals?

What risks and challenges
does Aeroports de Paris SA face in the near future?

Summarize the latest earnings call
of Aeroports de Paris SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aeroports de Paris SA.

Provide P/S
for Aeroports de Paris SA.

Provide P/E
for Aeroports de Paris SA.

Provide P/OCF
for Aeroports de Paris SA.

Provide P/FCFE
for Aeroports de Paris SA.

Provide P/B
for Aeroports de Paris SA.

Provide EV/S
for Aeroports de Paris SA.

Provide EV/GP
for Aeroports de Paris SA.

Provide EV/EBITDA
for Aeroports de Paris SA.

Provide EV/EBIT
for Aeroports de Paris SA.

Provide EV/OCF
for Aeroports de Paris SA.

Provide EV/FCFF
for Aeroports de Paris SA.

Provide EV/IC
for Aeroports de Paris SA.

Show me price targets
for Aeroports de Paris SA made by professional analysts.

What are the Revenue projections
for Aeroports de Paris SA?

How accurate were the past Revenue estimates
for Aeroports de Paris SA?

What are the Net Income projections
for Aeroports de Paris SA?

How accurate were the past Net Income estimates
for Aeroports de Paris SA?

What are the EPS projections
for Aeroports de Paris SA?

How accurate were the past EPS estimates
for Aeroports de Paris SA?

What are the EBIT projections
for Aeroports de Paris SA?

How accurate were the past EBIT estimates
for Aeroports de Paris SA?

Compare the revenue forecasts
for Aeroports de Paris SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aeroports de Paris SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aeroports de Paris SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aeroports de Paris SA compared to its peers.

Compare the P/E ratios
of Aeroports de Paris SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Aeroports de Paris SA with its peers.

Analyze the financial leverage
of Aeroports de Paris SA compared to its main competitors.

Show all profitability ratios
for Aeroports de Paris SA.

Provide ROE
for Aeroports de Paris SA.

Provide ROA
for Aeroports de Paris SA.

Provide ROIC
for Aeroports de Paris SA.

Provide ROCE
for Aeroports de Paris SA.

Provide Gross Margin
for Aeroports de Paris SA.

Provide Operating Margin
for Aeroports de Paris SA.

Provide Net Margin
for Aeroports de Paris SA.

Provide FCF Margin
for Aeroports de Paris SA.

Show all solvency ratios
for Aeroports de Paris SA.

Provide D/E Ratio
for Aeroports de Paris SA.

Provide D/A Ratio
for Aeroports de Paris SA.

Provide Interest Coverage Ratio
for Aeroports de Paris SA.

Provide Altman Z-Score Ratio
for Aeroports de Paris SA.

Provide Quick Ratio
for Aeroports de Paris SA.

Provide Current Ratio
for Aeroports de Paris SA.

Provide Cash Ratio
for Aeroports de Paris SA.

What is the historical Revenue growth
over the last 5 years for Aeroports de Paris SA?

What is the historical Net Income growth
over the last 5 years for Aeroports de Paris SA?

What is the current Free Cash Flow
of Aeroports de Paris SA?

Financials

Balance Sheet Decomposition
Aeroports de Paris SA

Current Assets 4.1B
Cash & Short-Term Investments 2.3B
Receivables 1.4B
Other Current Assets 350m
Non-Current Assets 15.5B
Long-Term Investments 2.6B
PP&E 8.7B
Intangibles 2.9B
Other Non-Current Assets 1.4B
Current Liabilities 4.2B
Accounts Payable 1B
Accrued Liabilities 562m
Other Current Liabilities 2.6B
Non-Current Liabilities 11.1B
Long-Term Debt 8.5B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Aeroports de Paris SA

Revenue
5.5B EUR
Cost of Revenue
-837m EUR
Gross Profit
4.7B EUR
Operating Expenses
-3.5B EUR
Operating Income
1.2B EUR
Other Expenses
-537m EUR
Net Income
631m EUR

Free Cash Flow Analysis
Aeroports de Paris SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AEOXF Profitability Score
Profitability Due Diligence

Aeroports de Paris SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

Aeroports de Paris SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

AEOXF Solvency Score
Solvency Due Diligence

Aeroports de Paris SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
32/100
Solvency
Score

Aeroports de Paris SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEOXF Price Targets Summary
Aeroports de Paris SA

Wall Street analysts forecast AEOXF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEOXF is 144.36 USD with a low forecast of 120.4 USD and a high forecast of 176.37 USD.

Lowest
Price Target
120.4 USD
4% Downside
Average
Price Target
144.36 USD
15% Upside
Highest
Price Target
176.37 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ADP Price
Aeroports de Paris SA

1M 1M
-6%
6M 6M
+15%
1Y 1Y
-13%
3Y 3Y
+15%
5Y 5Y
-32%
10Y 10Y
+50%
Annual Price Range
118.9
52w Low
101.4
52w High
145.7
Price Metrics
Average Annual Return -4%
Standard Deviation of Annual Returns 27.36%
Max Drawdown -60%
Shares Statistics
Market Capitalization 11.7B EUR
Shares Outstanding 98 697 000
Percentage of Shares Shorted
N/A

ADP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aeroports de Paris SA Logo
Aeroports de Paris SA

Country

France

Industry

Transportation Infrastructure

Market Cap

11.7B USD

Dividend Yield

3.27%

Description

Aéroports de Paris SA engages in the design, build, and management of commercial airports. The company is headquartered in Tremblay-En-France, Ile-De-France and currently employs 25,720 full-time employees. The company went IPO on 2006-06-15. Through its subsidiaries, it operates five segments: Aviation, Retail and Services, Real Estate, International and Airport Developments and Other Activities. The Aviation segment provides airport operations-related goods and services, such as security checkpoints, screening systems, aircraft rescue and firefighting services, among others. The Retail and Services segment covers the retail activities provided to the general public, including rental of retails shops, bars and restaurants, banks and car rentals, among others. The Real Estate segment includes all the Company’s property leasing services except for operating leases within airport terminals. The International and Airport Developments segment designs and operates airport activities. The Other Activities segment comprises telecoms and security services, among others.

Contact

ILE-DE-FRANCE
Tremblay-en-France
1 Rue de France
+33174256700.0
https://www.parisaeroport.fr/

IPO

2006-06-15

Employees

25 720

Officers

Chairman & CEO
Mr. Augustin Pascal Pierre Louis Marie de Romanet de Beaune
Deputy Executive Officer of Finance, Strategy & Administration
Mr. Philippe Pascal
Head of Investor Relations
Audrey Arnoux
General Counsel & Chief Insurance Officer
Mr. Loic Aubouin
Chief Communications Officer
Mr. Bertrand Sirven
Chief Human Resources Officer
Mr. Laurent Gasse
Show More
Deputy Chief Executive Officer
Mr. Edward Rodolphe Paul Arkwright
Chief Officer of Paris-Charles de Gaulle Airport
Mr. Regis Lacote
Chief Customer Officer
Mr. Mathieu Daubert
Head of Media and Reputation Department
Lola Bourget
Show Less

See Also

Discover More
What is the Intrinsic Value of one AEOXF stock?

The intrinsic value of one AEOXF stock under the Base Case scenario is 213.93 USD.

Is AEOXF stock undervalued or overvalued?

Compared to the current market price of 125 USD, Aeroports de Paris SA is Undervalued by 42%.