Aeroports de Paris SA
OTC:AEOXF
Intrinsic Value
Aéroports de Paris SA engages in the design, build, and management of commercial airports. [ Read More ]
The intrinsic value of one AEOXF stock under the Base Case scenario is 213.93 USD. Compared to the current market price of 125 USD, Aeroports de Paris SA is Undervalued by 42%.
Valuation Backtest
Aeroports de Paris SA
Run backtest to discover the historical profit from buying and selling AEOXF stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aeroports de Paris SA
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.3B |
Receivables | 1.4B |
Other Current Assets | 350m |
Non-Current Assets | 15.5B |
Long-Term Investments | 2.6B |
PP&E | 8.7B |
Intangibles | 2.9B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 4.2B |
Accounts Payable | 1B |
Accrued Liabilities | 562m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 11.1B |
Long-Term Debt | 8.5B |
Other Non-Current Liabilities | 2.6B |
Earnings Waterfall
Aeroports de Paris SA
Revenue
|
5.5B
EUR
|
Cost of Revenue
|
-837m
EUR
|
Gross Profit
|
4.7B
EUR
|
Operating Expenses
|
-3.5B
EUR
|
Operating Income
|
1.2B
EUR
|
Other Expenses
|
-537m
EUR
|
Net Income
|
631m
EUR
|
Free Cash Flow Analysis
Aeroports de Paris SA
What is Free Cash Flow?
AEOXF Profitability Score
Profitability Due Diligence
Aeroports de Paris SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Aeroports de Paris SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
AEOXF Solvency Score
Solvency Due Diligence
Aeroports de Paris SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Aeroports de Paris SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AEOXF Price Targets Summary
Aeroports de Paris SA
According to Wall Street analysts, the average 1-year price target for AEOXF is 144.36 USD with a low forecast of 120.4 USD and a high forecast of 176.37 USD.
Shareholder Return
ADP Price
Aeroports de Paris SA
Average Annual Return | -4% |
Standard Deviation of Annual Returns | 27.36% |
Max Drawdown | -60% |
Market Capitalization | 11.7B EUR |
Shares Outstanding | 98 697 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aéroports de Paris SA engages in the design, build, and management of commercial airports. The company is headquartered in Tremblay-En-France, Ile-De-France and currently employs 25,720 full-time employees. The company went IPO on 2006-06-15. Through its subsidiaries, it operates five segments: Aviation, Retail and Services, Real Estate, International and Airport Developments and Other Activities. The Aviation segment provides airport operations-related goods and services, such as security checkpoints, screening systems, aircraft rescue and firefighting services, among others. The Retail and Services segment covers the retail activities provided to the general public, including rental of retails shops, bars and restaurants, banks and car rentals, among others. The Real Estate segment includes all the Company’s property leasing services except for operating leases within airport terminals. The International and Airport Developments segment designs and operates airport activities. The Other Activities segment comprises telecoms and security services, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one AEOXF stock under the Base Case scenario is 213.93 USD.
Compared to the current market price of 125 USD, Aeroports de Paris SA is Undervalued by 42%.