Atos SE
OTC:AEXAY

Watchlist Manager
Atos SE Logo
Atos SE
OTC:AEXAY
Watchlist
Price: 10.37 USD Market Closed
Market Cap: 5.8B USD

Intrinsic Value

The intrinsic value of one AEXAY stock under the Base Case scenario is 37.01 USD. Compared to the current market price of 10.37 USD, Atos SE is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEXAY Intrinsic Value
37.01 USD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Atos SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about AEXAY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AEXAY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Atos SE.

Explain Valuation
Compare AEXAY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ATO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Atos SE

Current Assets 5B
Cash & Short-Term Investments 1.4B
Receivables 2.7B
Other Current Assets 956m
Non-Current Assets 2.2B
Long-Term Investments 101m
PP&E 990m
Intangibles 880m
Other Non-Current Assets 221m
Current Liabilities 3.4B
Accounts Payable 971m
Accrued Liabilities 817m
Other Current Liabilities 1.6B
Non-Current Liabilities 3.9B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Atos SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Atos SE

Revenue
8.6B EUR
Cost of Revenue
-2B EUR
Gross Profit
6.6B EUR
Operating Expenses
-6.5B EUR
Operating Income
128m EUR
Other Expenses
1.4B EUR
Net Income
1.5B EUR
Fundamental Scores

AEXAY Profitability Score
Profitability Due Diligence

Atos SE's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
ROIC is Increasing
37/100
Profitability
Score

Atos SE's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

AEXAY Solvency Score
Solvency Due Diligence

Atos SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
40/100
Solvency
Score

Atos SE's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEXAY Price Targets Summary
Atos SE

Wall Street analysts forecast AEXAY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEXAY is 11.47 USD with a low forecast of 8 USD and a high forecast of 14.74 USD.

Lowest
Price Target
8 USD
23% Downside
Average
Price Target
11.47 USD
11% Upside
Highest
Price Target
14.74 USD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ATO Insider Trading
Buy and sell transactions by insiders

AEXAY News

Other Videos
What is the Intrinsic Value of one AEXAY stock?

The intrinsic value of one AEXAY stock under the Base Case scenario is 37.01 USD.

Is AEXAY stock undervalued or overvalued?

Compared to the current market price of 10.37 USD, Atos SE is Undervalued by 72%.

Back to Top