All for One Media Corp
OTC:AFOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
All for One Media Corp
OTC:AFOM
|
US |
|
Olympus Corp
OTC:OLYMY
|
JP |
Income Statement
Earnings Waterfall
All for One Media Corp
Income Statement
All for One Media Corp
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+10%
|
(2)
-12%
|
(1)
+64%
|
(1)
-21%
|
(1)
-2%
|
(1)
+5%
|
(1)
-12%
|
(1)
+11%
|
(1)
-27%
|
(1)
-11%
|
(1)
+8%
|
(1)
-17%
|
(1)
+14%
|
(1)
+28%
|
(1)
+26%
|
(0)
+45%
|
(0)
+57%
|
(0)
-120%
|
(0)
-24%
|
(1)
-49%
|
(1)
-26%
|
(1)
+10%
|
(1)
+3%
|
(1)
+22%
|
(0)
+13%
|
(0)
+18%
|
(0)
+11%
|
(0)
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(64)
|
(8)
|
(7)
|
(3)
|
52
|
(6)
|
(1)
|
(4)
|
1
|
(2)
|
(6)
|
(4)
|
(8)
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
4
|
4
|
4
|
5
|
1
|
1
|
5
|
4
|
4
|
3
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+11%
|
(3)
-29%
|
(2)
+29%
|
(5)
-165%
|
(4)
+9%
|
(4)
+17%
|
(4)
+2%
|
(1)
+63%
|
(5)
-235%
|
(5)
-15%
|
(5)
-1%
|
(8)
-43%
|
(7)
+11%
|
(11)
-63%
|
(65)
-503%
|
(9)
+87%
|
(8)
+8%
|
1
N/A
|
55
+9 234%
|
(3)
N/A
|
4
N/A
|
(4)
N/A
|
2
N/A
|
2
+5%
|
(3)
N/A
|
(0)
+87%
|
(5)
-1 306%
|
5
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(5)
|
(5)
|
(5)
|
(8)
|
(7)
|
(11)
|
(65)
|
(9)
|
(8)
|
1
|
55
|
(3)
|
4
|
(4)
|
2
|
2
|
(3)
|
(0)
|
(5)
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+11%
|
(3)
-29%
|
(2)
+29%
|
(5)
-161%
|
(4)
+11%
|
(4)
+19%
|
(3)
+4%
|
(1)
+66%
|
(4)
-257%
|
(5)
-12%
|
(5)
-2%
|
(7)
-52%
|
(6)
+10%
|
(11)
-69%
|
(65)
-505%
|
(9)
+87%
|
(8)
+8%
|
1
N/A
|
55
+9 234%
|
(3)
N/A
|
4
N/A
|
(4)
N/A
|
2
N/A
|
2
+4%
|
(3)
N/A
|
(0)
+88%
|
(5)
-1 382%
|
5
N/A
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.11
+50%
|
-0.14
-27%
|
-0.1
+29%
|
-0.25
-150%
|
-0.15
+40%
|
-0.12
+20%
|
-0.08
+33%
|
-0.03
+63%
|
-0.06
-100%
|
-0.07
-17%
|
-0.06
+14%
|
-0.1
-67%
|
-0.02
+80%
|
-0.01
+50%
|
-0.04
-300%
|
-0.01
+75%
|
-0.02
-100%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|