Cash Flow Statement

Cash Flow Statement
Ageas SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2008 Jun-2009 Dec-2009 Sep-2010 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
(477)
556
1 630
1 034
16
(1 152)
(1 243)
(1 173)
(168)
838
1 268
1 596
1 346
1 171
980
694
479
682
793
1 011
1 299
1 159
1 166
309
618
718
435
843
1 108
1 213
1 250
1 389
1 433
1 623
1 533
1 141
1 231
1 443
1 452
1 425
1 428
Depreciation & Amortization
375
434
575
798
322
66
253
444
756
745
799
793
787
795
800
805
850
887
951
978
924
866
749
733
725
738
749
821
743
624
675
742
654
648
854
867
833
665
389
346
342
Other Non-Cash Items
1 110
15 759
(1 127)
(244)
454
1 200
1 670
1 718
1 525
885
378
153
23
(70)
253
507
634
519
235
57
(175)
(113)
(184)
700
814
719
782
23
60
(74)
(12)
(247)
(412)
(163)
41
109
(111)
(586)
(575)
(359)
(325)
Cash Taxes Paid
46
78
99
152
60
0
19
31
103
104
92
95
224
302
314
330
220
192
249
237
224
270
250
317
358
232
266
254
242
290
303
215
243
168
205
225
263
254
160
107
226
Cash Interest Paid
1 288
1 211
653
485
207
(55)
(15)
53
288
277
268
262
244
248
253
229
191
173
171
179
169
166
162
160
179
180
175
136
116
112
119
131
108
126
132
137
142
169
174
188
242
Change in Working Capital
(4 409)
4 357
8 590
2 063
(803)
(577)
(346)
837
1 447
125
(320)
(1 566)
(824)
36
481
1 233
811
622
(62)
(1 318)
(2 054)
(2 594)
(2 044)
(1 525)
(2 348)
(1 326)
(1 560)
(1 310)
(2 636)
(1 704)
(1 051)
(1 223)
(1 207)
(3 167)
(3 757)
(2 238)
(3 018)
(2 409)
(284)
(882)
(1 321)
Cash from Operating Activities
(3 401)
N/A
21 106
N/A
9 668
-54%
3 650
-62%
(12)
N/A
(461)
-3 742%
335
N/A
1 828
+446%
3 561
+95%
2 592
-27%
2 124
-18%
974
-54%
1 330
+37%
1 931
+45%
2 513
+30%
3 238
+29%
2 772
-14%
2 707
-2%
1 917
-29%
728
-62%
(4)
N/A
(680)
-16 900%
(313)
+54%
218
N/A
(191)
N/A
849
N/A
405
-52%
376
-7%
(726)
N/A
57
N/A
862
+1 411%
663
-23%
467
-30%
(1 061)
N/A
(1 329)
-25%
(121)
+91%
(1 065)
-780%
(887)
+17%
1 019
N/A
567
-44%
124
-78%
Investing Cash Flow
Capital Expenditures
(80)
(65)
(80)
(82)
(62)
(40)
(57)
(76)
(80)
(86)
(124)
(123)
(124)
(137)
(131)
(149)
(139)
(130)
(154)
(137)
(134)
(152)
(109)
(123)
(137)
(147)
(114)
(109)
(101)
(106)
(122)
(141)
(188)
(204)
(358)
(346)
(147)
(116)
(160)
(196)
(239)
Other Items
(14 981)
(20 962)
(6 115)
(5 443)
(889)
1 845
1 357
(244)
(2 063)
(2 445)
(1 835)
(780)
(317)
46
(574)
(193)
(769)
(1 310)
(404)
43
471
1 388
815
635
1 335
427
372
590
2 069
942
543
1 021
458
329
993
1 117
1 586
1 521
(457)
277
1 592
Cash from Investing Activities
(15 061)
N/A
(21 027)
-40%
(6 195)
+71%
(5 525)
+11%
(951)
+83%
1 806
N/A
1 300
-28%
(321)
N/A
(2 144)
-568%
(2 532)
-18%
(1 958)
+23%
(901)
+54%
(439)
+51%
(90)
+79%
(706)
-684%
(343)
+51%
(909)
-165%
(1 440)
-58%
(558)
+61%
(94)
+83%
337
N/A
1 235
+266%
706
-43%
512
-28%
1 198
+134%
280
-77%
257
-8%
479
+86%
1 968
+311%
837
-57%
420
-50%
878
+109%
270
-69%
126
-53%
635
+404%
771
+21%
1 439
+87%
1 405
-2%
(617)
N/A
81
N/A
1 353
+1 570%
Financing Cash Flow
Net Issuance of Common Stock
1 518
(7)
0
0
0
(92)
(230)
(252)
(253)
(214)
(160)
(203)
(209)
(189)
(149)
(131)
(183)
(201)
(208)
(213)
(238)
(252)
(252)
(275)
(258)
(245)
(244)
(251)
(248)
(197)
(305)
(281)
(185)
(243)
(143)
0
(59)
(151)
(93)
(10)
(3)
Net Issuance of Debt
(2 078)
(10 109)
(3 769)
(312)
(226)
(17)
(7)
(53)
(102)
(19)
(51)
216
(271)
(895)
(837)
(1 094)
(705)
(83)
0
136
225
191
197
(93)
(167)
(135)
(128)
(34)
8
39
0
83
827
237
(9)
0
0
(86)
(133)
(66)
(83)
Cash Paid for Dividends
(1 378)
(195)
(7)
(197)
(197)
(1)
(1)
(12)
(197)
(198)
(195)
(186)
(270)
(267)
(272)
0
(310)
(312)
(311)
0
(330)
(330)
(329)
0
(338)
(338)
(338)
(419)
(419)
(403)
(403)
(416)
(416)
(50)
(485)
(920)
(485)
(495)
(765)
(540)
(540)
Other
(1)
(4 405)
(1)
0
(45)
(49)
(50)
(51)
(11)
(9)
(8)
(29)
(117)
(116)
(415)
(395)
(509)
(524)
(367)
(397)
(305)
(290)
(156)
(126)
(129)
(127)
(135)
(172)
(206)
(250)
(201)
(150)
(149)
(10)
(167)
(298)
(140)
(168)
(268)
(273)
(242)
Cash from Financing Activities
(1 939)
N/A
(14 716)
-659%
(3 777)
+74%
(508)
+87%
(467)
+8%
(158)
+66%
(289)
-83%
(369)
-28%
(563)
-53%
(441)
+22%
(414)
+6%
(202)
+51%
(868)
-330%
(1 468)
-69%
(1 673)
-14%
(1 891)
-13%
(1 705)
+10%
(1 121)
+34%
(1 025)
+9%
(782)
+24%
(648)
+17%
(680)
-5%
(539)
+21%
(822)
-52%
(892)
-9%
(844)
+5%
(845)
0%
(876)
-4%
(865)
+1%
(812)
+6%
(909)
-12%
(769)
+15%
78
N/A
(64)
N/A
(804)
-1 156%
(731)
+9%
(684)
+6%
(900)
-32%
(1 259)
-40%
(889)
+29%
(868)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(26)
5
7
1
(24)
(11)
(3)
(6)
40
19
(4)
(10)
(25)
(24)
(11)
0
8
23
0
57
45
25
24
(34)
(31)
(39)
(31)
(9)
(6)
3
0
0
6
(2)
(6)
9
6
(5)
(20)
(11)
1
Net Change in Cash
(20 427)
N/A
(14 632)
+28%
(297)
+98%
(2 382)
-702%
(1 454)
+39%
1 176
N/A
1 343
+14%
1 132
-16%
894
-21%
(362)
N/A
(252)
+30%
(139)
+45%
(2)
+99%
349
N/A
123
-65%
1 004
+716%
166
-83%
169
+2%
333
+97%
(91)
N/A
(270)
-197%
(100)
+63%
(122)
-22%
(126)
-3%
84
N/A
246
+193%
(213)
N/A
(30)
+86%
371
N/A
85
-77%
373
+338%
772
+107%
821
+6%
(1 001)
N/A
(1 504)
-50%
(72)
+95%
(304)
-322%
(387)
-27%
(877)
-127%
(252)
+71%
610
N/A