Agristar Inc
OTC:AGRS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Agristar Inc
OTC:AGRS
|
US |
Income Statement
Earnings Waterfall
Agristar Inc
Income Statement
Agristar Inc
| Sep-1990 | Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+31%
|
0
-3%
|
0
-14%
|
0
+8%
|
0
+30%
|
0
+15%
|
0
-8%
|
0
-19%
|
0
+49%
|
0
-7%
|
1
+50%
|
2
+269%
|
2
-26%
|
2
+40%
|
2
-8%
|
2
-2%
|
2
-9%
|
2
-8%
|
2
+5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-27%
|
0
-39%
|
0
-56%
|
0
-25%
|
(0)
N/A
|
(0)
-1%
|
(0)
-8%
|
(0)
-8%
|
0
N/A
|
0
+13%
|
0
+471%
|
1
+93%
|
0
-40%
|
1
+76%
|
1
-24%
|
1
+27%
|
1
-6%
|
1
-6%
|
1
-20%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-16%
|
(2)
0%
|
(2)
+11%
|
(2)
+14%
|
(1)
+45%
|
(1)
+31%
|
(1)
+19%
|
(1)
-6%
|
(0)
+19%
|
(1)
-12%
|
0
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+29%
|
(0)
-39%
|
(0)
-11%
|
(0)
-8%
|
(1)
-26%
|
(1)
-43%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-24%
|
(2)
+0%
|
(2)
+8%
|
(2)
+13%
|
(1)
+42%
|
(1)
+42%
|
(0)
+56%
|
(0)
-4%
|
(0)
-5%
|
(0)
-75%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+29%
|
(0)
-44%
|
(0)
-26%
|
(0)
-9%
|
(0)
-5%
|
(1)
-62%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-24%
|
(2)
+0%
|
(2)
+8%
|
(2)
+13%
|
(1)
+42%
|
(1)
+42%
|
(0)
+56%
|
(0)
-4%
|
(0)
-5%
|
(0)
-75%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+29%
|
(0)
-44%
|
(0)
-26%
|
(0)
-9%
|
(0)
-5%
|
(1)
-62%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.08
N/A
|
-0.09
-12%
|
-0.08
+11%
|
-0.07
+12%
|
-0.05
+29%
|
-0.02
+60%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
|