Active Health Foods Inc
OTC:AHFD
Income Statement
Earnings Waterfall
Active Health Foods Inc
Income Statement
Active Health Foods Inc
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+26%
|
0
+6%
|
0
-25%
|
0
-28%
|
0
-32%
|
0
+95%
|
0
-14%
|
0
+19%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+52%
|
0
N/A
|
0
-20%
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
|
| Operating Income |
(0)
N/A
|
(0)
+20%
|
(0)
+52%
|
(0)
-5%
|
(0)
N/A
|
(0)
-100%
|
(0)
-152%
|
(0)
-9%
|
(4)
-3 227%
|
(4)
-23%
|
(5)
-15%
|
(5)
-1%
|
(2)
+61%
|
(1)
+35%
|
(1)
+38%
|
(3)
-244%
|
(4)
-52%
|
(5)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+20%
|
(0)
+52%
|
(0)
-5%
|
(0)
N/A
|
(0)
-100%
|
(0)
-152%
|
(0)
-9%
|
(4)
-3 236%
|
(5)
-24%
|
(5)
-15%
|
(6)
-7%
|
(3)
+51%
|
(2)
+29%
|
(1)
+30%
|
(5)
-232%
|
(6)
-26%
|
(6)
+1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(5)
|
(5)
|
(6)
|
(3)
|
(2)
|
(1)
|
(5)
|
(6)
|
(6)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+20%
|
(0)
+52%
|
(0)
-5%
|
(0)
N/A
|
(0)
-100%
|
(0)
-152%
|
(0)
-9%
|
(4)
-3 236%
|
(5)
-24%
|
(5)
-15%
|
(6)
-7%
|
(3)
+51%
|
(2)
+29%
|
(1)
+30%
|
(5)
-232%
|
(6)
-26%
|
(6)
+1%
|
|
| EPS (Diluted) |
-22.87
N/A
|
-20.39
+11%
|
-8.39
+59%
|
-10.44
-24%
|
-11.13
-7%
|
-20.05
-80%
|
-51.08
-155%
|
-117.18
-129%
|
-7 089.2
-5 950%
|
-8 394.91
-18%
|
-9 013.74
-7%
|
-9 724.18
-8%
|
-273
+97%
|
-452.2
-66%
|
-48.17
+89%
|
-10.86
+77%
|
-10.58
+3%
|
-2.77
+74%
|
|