ALUF Holdings Inc
OTC:AHIX
Income Statement
Earnings Waterfall
ALUF Holdings Inc
Income Statement
ALUF Holdings Inc
| Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+2%
|
4
+2%
|
4
+4%
|
4
+1%
|
4
+2%
|
5
+7%
|
5
+7%
|
5
-1%
|
5
-3%
|
5
-7%
|
4
-9%
|
4
N/A
|
4
+1%
|
4
+2%
|
4
+5%
|
5
+3%
|
5
+6%
|
5
+6%
|
5
+4%
|
5
+3%
|
6
+3%
|
6
+1%
|
6
N/A
|
6
-3%
|
5
-5%
|
5
+1%
|
6
+4%
|
6
+5%
|
6
+2%
|
6
+0%
|
6
+1%
|
6
-3%
|
6
-1%
|
6
+1%
|
5
-6%
|
6
+7%
|
6
+5%
|
6
+3%
|
7
+14%
|
8
+8%
|
8
+2%
|
8
-6%
|
7
-1%
|
8
+10%
|
8
-2%
|
8
-2%
|
8
-3%
|
6
-15%
|
6
-1%
|
7
+12%
|
8
+11%
|
8
+4%
|
9
+5%
|
8
-4%
|
8
-4%
|
9
+15%
|
9
+2%
|
9
0%
|
9
+2%
|
9
+0%
|
9
-3%
|
9
-3%
|
8
-6%
|
7
-11%
|
7
-3%
|
7
-3%
|
7
-5%
|
6
-8%
|
6
-2%
|
6
-5%
|
6
+1%
|
5
-5%
|
0
-97%
|
0
+186%
|
1
+40%
|
1
-4%
|
0
-28%
|
0
-18%
|
1
+106%
|
1
+3%
|
1
-1%
|
1
+43%
|
0
-70%
|
0
-35%
|
0
-53%
|
(0)
N/A
|
0
N/A
|
0
+25%
|
0
+20%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gross Profit |
1
N/A
|
1
+4%
|
1
+3%
|
2
+3%
|
1
-3%
|
1
N/A
|
2
+6%
|
2
+3%
|
2
+2%
|
2
-2%
|
2
-4%
|
1
-7%
|
1
-1%
|
2
+3%
|
1
-1%
|
2
+8%
|
2
+2%
|
2
+3%
|
2
+5%
|
2
+1%
|
2
+7%
|
2
+3%
|
2
+2%
|
2
+1%
|
2
-5%
|
2
-2%
|
2
+12%
|
2
+13%
|
3
+14%
|
3
+5%
|
3
+3%
|
3
+1%
|
3
-6%
|
3
+0%
|
3
+2%
|
3
-9%
|
3
N/A
|
3
+3%
|
3
-4%
|
3
+18%
|
4
+25%
|
4
-7%
|
3
-5%
|
3
-1%
|
4
+13%
|
4
-5%
|
4
-3%
|
3
-7%
|
2
-26%
|
3
+26%
|
4
+20%
|
4
+17%
|
4
-6%
|
4
+4%
|
4
-5%
|
4
-3%
|
5
+23%
|
5
+4%
|
5
+2%
|
5
+1%
|
5
-1%
|
5
-6%
|
4
-5%
|
4
-9%
|
3
-22%
|
3
-6%
|
3
-8%
|
3
-9%
|
3
+2%
|
2
-6%
|
2
-7%
|
2
-16%
|
2
-11%
|
0
-96%
|
0
+183%
|
0
+41%
|
0
+17%
|
0
-21%
|
0
-23%
|
0
+154%
|
0
-3%
|
1
+24%
|
1
+63%
|
0
-71%
|
0
-15%
|
0
-79%
|
(0)
N/A
|
0
N/A
|
0
+27%
|
0
+27%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+60%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
+100%
|
0
+133%
|
0
-29%
|
0
+10%
|
0
+27%
|
0
-50%
|
0
-43%
|
0
+375%
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
0
+5%
|
0
+19%
|
0
N/A
|
0
+20%
|
(0)
N/A
|
(0)
-63%
|
(0)
+31%
|
(0)
+29%
|
0
N/A
|
0
+43%
|
0
-21%
|
0
-38%
|
0
-94%
|
(0)
N/A
|
(0)
-25%
|
(0)
-380%
|
(1)
-38%
|
(1)
+9%
|
(1)
-12%
|
(0)
+70%
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
-62%
|
(1)
-30%
|
(1)
-41%
|
(1)
-7%
|
(1)
-2%
|
(1)
-31%
|
(1)
+24%
|
(1)
+41%
|
(0)
+44%
|
(0)
-45%
|
(1)
-20%
|
(1)
-57%
|
(1)
-14%
|
0
N/A
|
0
N/A
|
0
+125%
|
0
+3%
|
(0)
N/A
|
(1)
-3 000%
|
(1)
-118%
|
(2)
-29%
|
(3)
-51%
|
(3)
+2%
|
(2)
+15%
|
(2)
-4%
|
(2)
+18%
|
(2)
-18%
|
(3)
-19%
|
(3)
-23%
|
(3)
-7%
|
(0)
+98%
|
(0)
-143%
|
(0)
-141%
|
(1)
-115%
|
(1)
-22%
|
(1)
-17%
|
(2)
-71%
|
(2)
+26%
|
(2)
+4%
|
(1)
+11%
|
(1)
+47%
|
(1)
-52%
|
(2)
-45%
|
(1)
+7%
|
(1)
+25%
|
(1)
-12%
|
(1)
+44%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
0
+67%
|
0
+7%
|
0
+19%
|
0
-37%
|
0
N/A
|
0
N/A
|
0
+233%
|
0
-40%
|
0
+67%
|
0
N/A
|
0
-70%
|
(0)
N/A
|
(0)
-4%
|
(0)
+12%
|
(0)
+9%
|
0
N/A
|
0
+23%
|
0
+25%
|
0
+5%
|
0
+5%
|
(0)
N/A
|
(1)
-56%
|
(0)
+25%
|
(0)
+20%
|
1
N/A
|
1
+12%
|
1
N/A
|
1
+3%
|
0
-81%
|
0
-35%
|
0
-38%
|
(0)
N/A
|
(0)
-5%
|
(0)
+16%
|
(0)
-33%
|
0
N/A
|
0
+1 900%
|
(0)
N/A
|
(0)
-371%
|
(1)
-76%
|
(1)
-7%
|
(1)
-34%
|
(1)
-20%
|
(1)
+1%
|
(1)
-34%
|
(1)
+23%
|
(1)
+38%
|
(0)
+40%
|
(1)
-37%
|
(1)
-12%
|
(1)
-52%
|
(1)
-14%
|
(0)
+92%
|
0
N/A
|
0
+211%
|
0
+21%
|
(0)
N/A
|
(1)
-2 900%
|
(1)
-120%
|
(2)
-26%
|
(3)
-64%
|
(3)
+1%
|
(2)
+21%
|
(2)
-14%
|
1
N/A
|
1
-29%
|
0
-80%
|
(0)
N/A
|
(4)
-788%
|
(0)
+98%
|
(0)
-143%
|
(0)
-141%
|
(1)
-115%
|
(1)
-22%
|
(1)
-17%
|
(2)
-86%
|
(2)
+24%
|
(2)
+8%
|
(2)
+5%
|
(4)
-169%
|
(5)
-13%
|
(5)
-16%
|
(4)
+22%
|
1
N/A
|
0
-26%
|
1
+186%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
0
|
(0)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
1
|
0
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+44%
|
(0)
+40%
|
0
N/A
|
0
+30%
|
0
N/A
|
0
+15%
|
0
-47%
|
0
N/A
|
0
N/A
|
0
+133%
|
0
+14%
|
0
N/A
|
0
+13%
|
0
-33%
|
(0)
N/A
|
(0)
+11%
|
(0)
+13%
|
(0)
+10%
|
0
N/A
|
0
-6%
|
0
+40%
|
0
+5%
|
0
N/A
|
(0)
N/A
|
(1)
-59%
|
(0)
+25%
|
(0)
+21%
|
1
N/A
|
1
+16%
|
1
N/A
|
1
+4%
|
0
-83%
|
0
-54%
|
0
-83%
|
(0)
N/A
|
(0)
+45%
|
(0)
+22%
|
(0)
-78%
|
0
N/A
|
0
+43%
|
(0)
N/A
|
(0)
-71%
|
(0)
-69%
|
(0)
+6%
|
(1)
-28%
|
(1)
-53%
|
(1)
N/A
|
(1)
-46%
|
(1)
+19%
|
(1)
+39%
|
(0)
+38%
|
(1)
-30%
|
(1)
-12%
|
(1)
-48%
|
(1)
-14%
|
(0)
+93%
|
0
N/A
|
0
+155%
|
0
+21%
|
(0)
N/A
|
(1)
-2 900%
|
(1)
-120%
|
(2)
-26%
|
(3)
-64%
|
(3)
+1%
|
(2)
+21%
|
(2)
-14%
|
1
N/A
|
1
-29%
|
0
-80%
|
(0)
N/A
|
(4)
-755%
|
(0)
+98%
|
(0)
-143%
|
(0)
-141%
|
(1)
-115%
|
(1)
-22%
|
(1)
-17%
|
(2)
-86%
|
(2)
+24%
|
(2)
+8%
|
(2)
+5%
|
(4)
-169%
|
(5)
-13%
|
(5)
-16%
|
(4)
+22%
|
1
N/A
|
0
-26%
|
1
+186%
|
|
| EPS (Diluted) |
-36 561.33
N/A
|
-20 155.95
+45%
|
-11 507.66
+43%
|
41 931.19
N/A
|
47 474.08
+13%
|
47 915.14
+1%
|
44 920.71
-6%
|
13 926.29
-69%
|
306.2
-98%
|
7 446.6
+2 332%
|
20 583.65
+176%
|
23 202.65
+13%
|
23 675.12
+2%
|
27 174.19
+15%
|
16 343.73
-40%
|
-79 619.72
N/A
|
-70 566.46
+11%
|
-58 947.27
+16%
|
-50 596.88
+14%
|
46 506.81
N/A
|
33 164.78
-29%
|
51 524.3
+55%
|
44 336.42
-14%
|
45 417.35
+2%
|
-67 407.37
N/A
|
-93 972.54
-39%
|
-89 620.73
+5%
|
-85 452.56
+5%
|
79 576.73
N/A
|
78 145.6
-2%
|
77 183.67
-1%
|
79 577.42
+3%
|
18 485.1
-77%
|
-21 628.91
N/A
|
-25 336.92
-17%
|
-94 094.59
-271%
|
-45 138.37
+52%
|
-46 539.23
-3%
|
-64 845.62
-39%
|
-423.73
+99%
|
11 074.17
N/A
|
-32 518.04
N/A
|
-48 135.55
-48%
|
-73 011.56
-52%
|
-67 119.43
+8%
|
-85 025.64
-27%
|
-131 095.28
-54%
|
-132 339.62
-1%
|
-184 312.66
-39%
|
-141 411.21
+23%
|
-82 593.95
+42%
|
-57 305.51
+31%
|
-52 635.91
+8%
|
-55 175.64
-5%
|
-79 937.71
-45%
|
-89 052.22
-11%
|
-5 288.64
+94%
|
4 737.6
N/A
|
21 535.83
+355%
|
24 129.76
+12%
|
-1 364.72
N/A
|
-37 965.23
-2 682%
|
-82 495.98
-117%
|
-103 033.58
-25%
|
-168 894.34
-64%
|
-166 414.58
+1%
|
-132 137.69
+21%
|
-150 810
-14%
|
77 101.62
N/A
|
52 646.21
-32%
|
10 847.22
-79%
|
-25 003.3
N/A
|
-224 600 456.62
-898 183%
|
-1 051.15
+100%
|
-3 912.31
-272%
|
-8 711.88
-123%
|
-14 087.79
-62%
|
-14 391.52
-2%
|
-13 769.32
+4%
|
-10 859 117.18
-78 765%
|
-12 347.59
+100%
|
-65 061.93
-427%
|
-64 930.46
+0%
|
-77 028 315.15
-118 532%
|
-77 181.91
+100%
|
-544 697
-606%
|
-782.8
+100%
|
248.02
N/A
|
116.55
-53%
|
332.93
+186%
|
|