Axia International Group Inc
OTC:AIGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Axia International Group Inc
OTC:AIGI
|
US |
|
Atlantic American Corp
NASDAQ:AAME
|
US |
|
Hakuten Corp
TSE:2173
|
JP |
|
T
|
Triggo SA
WSE:TGG
|
PL |
Income Statement
Earnings Waterfall
Axia International Group Inc
Income Statement
Axia International Group Inc
| Mar-1990 | Jun-1990 | Sep-1990 | Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Sep-2010 | Dec-2010 | Dec-2011 | Mar-2012 | Jun-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
+4%
|
1
-8%
|
1
+35%
|
1
-5%
|
1
-2%
|
1
+5%
|
1
-9%
|
2
+93%
|
3
+13%
|
3
+7%
|
2
-16%
|
2
-14%
|
2
+16%
|
3
+31%
|
3
-5%
|
3
-7%
|
2
-25%
|
3
+29%
|
3
+20%
|
3
-6%
|
3
-2%
|
2
-16%
|
2
-16%
|
4
+106%
|
5
+21%
|
6
+15%
|
6
+0%
|
7
+17%
|
7
+0%
|
6
-17%
|
8
+39%
|
4
-54%
|
3
-19%
|
3
-2%
|
1
-82%
|
2
+206%
|
1
-25%
|
1
-44%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+0%
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+23%
|
0
+1%
|
0
+46%
|
1
+58%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
(1)
N/A
|
(1)
-6%
|
(1)
+2%
|
(1)
+42%
|
(1)
+1%
|
(1)
+1%
|
(1)
+25%
|
1
N/A
|
1
+17%
|
2
+48%
|
2
-9%
|
1
-37%
|
1
-26%
|
1
+15%
|
1
+56%
|
1
-34%
|
1
-1%
|
1
-40%
|
1
+52%
|
1
+69%
|
1
-12%
|
1
-1%
|
1
+6%
|
1
-13%
|
1
+26%
|
2
+30%
|
2
-11%
|
2
-5%
|
4
+158%
|
4
-2%
|
4
-12%
|
4
+22%
|
(0)
N/A
|
(1)
-92%
|
(1)
-2%
|
(2)
-88%
|
(0)
+80%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
+11%
|
0
+45%
|
0
+67%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-2%
|
(1)
+3%
|
(1)
+38%
|
(1)
+1%
|
(1)
-1%
|
(1)
+20%
|
1
N/A
|
(1)
N/A
|
(0)
+98%
|
(0)
-4 300%
|
(1)
-59%
|
(1)
+27%
|
(1)
-4%
|
(0)
+77%
|
(1)
-800%
|
(2)
-73%
|
(2)
-32%
|
(2)
+10%
|
(1)
+50%
|
(1)
-26%
|
(1)
+12%
|
(1)
+22%
|
(1)
-36%
|
0
N/A
|
1
N/A
|
0
-51%
|
0
+40%
|
3
+510%
|
2
-7%
|
2
-24%
|
2
+17%
|
(1)
N/A
|
(2)
-68%
|
(3)
-23%
|
(4)
-21%
|
(1)
+72%
|
(4)
-340%
|
(4)
+1%
|
(5)
-5%
|
(1)
+83%
|
(1)
+12%
|
(1)
-78%
|
(1)
+1%
|
(1)
+33%
|
(1)
-2%
|
(0)
+81%
|
(1)
-269%
|
(1)
+0%
|
(1)
-22%
|
(1)
-6%
|
(0)
+78%
|
(0)
+88%
|
(0)
-77%
|
(0)
-140%
|
(0)
+16%
|
(0)
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-3%
|
(2)
+1%
|
(1)
+38%
|
(1)
+10%
|
(1)
+9%
|
(1)
+29%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-538%
|
0
N/A
|
0
-25%
|
1
+2 433%
|
(0)
N/A
|
(2)
-895%
|
(3)
-38%
|
(3)
+6%
|
(2)
+39%
|
(2)
-32%
|
(2)
+14%
|
(2)
+22%
|
(1)
+6%
|
0
N/A
|
1
+3 400%
|
1
+69%
|
1
+15%
|
4
+174%
|
5
+45%
|
5
-7%
|
5
+2%
|
(0)
N/A
|
(2)
-4 033%
|
(3)
-40%
|
(5)
-38%
|
(4)
+7%
|
(4)
+6%
|
(4)
+4%
|
(3)
+15%
|
(1)
+76%
|
(1)
+13%
|
(1)
-77%
|
(1)
+1%
|
(1)
+34%
|
(1)
-2%
|
(0)
+82%
|
(1)
-299%
|
(1)
+1%
|
(1)
-34%
|
(1)
-8%
|
(0)
+72%
|
(0)
+91%
|
(0)
-77%
|
(0)
-140%
|
(0)
+16%
|
(0)
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
1
|
(0)
|
(1)
|
0
|
0
|
1
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
4
|
5
|
5
|
5
|
(0)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-4%
|
(2)
-42%
|
(1)
+38%
|
(1)
+10%
|
(1)
+9%
|
(1)
+29%
|
1
N/A
|
0
-85%
|
1
+517%
|
0
-70%
|
(1)
N/A
|
(0)
+45%
|
(0)
+2%
|
0
N/A
|
(1)
N/A
|
(2)
-273%
|
(3)
-40%
|
(3)
+3%
|
(2)
+35%
|
(2)
-23%
|
(2)
+14%
|
(1)
+27%
|
(1)
+15%
|
0
N/A
|
1
+159%
|
1
+32%
|
2
+7%
|
4
+141%
|
5
+41%
|
5
-5%
|
5
+1%
|
(0)
N/A
|
(2)
-2 788%
|
(3)
-41%
|
(5)
-38%
|
(4)
+3%
|
(4)
-1%
|
(4)
-1%
|
(4)
+9%
|
(4)
-6%
|
(4)
+10%
|
(4)
-9%
|
(4)
+5%
|
(1)
+80%
|
(1)
-2%
|
(0)
+58%
|
(1)
-71%
|
(1)
-107%
|
(2)
-45%
|
(2)
+8%
|
(1)
+26%
|
(0)
+98%
|
(0)
-77%
|
(0)
-140%
|
(0)
+16%
|
(0)
+45%
|
|
| EPS (Diluted) |
-15 610 000 000
N/A
|
-16 070 000 000
-3%
|
-15 860 000 000
+1%
|
-9 780 000 000
+38%
|
-8 800 000 000
+10%
|
-7 980 000 000
+9%
|
-5 700 000 000
+29%
|
9 790 000 000
N/A
|
-2 860 000 000
N/A
|
6 460 000 000
N/A
|
-1 670 000 000
N/A
|
-10 290 000 000
-516%
|
1 080 000 000
N/A
|
1 040 000 000
-4%
|
8 660 000 000
+733%
|
-60 000 000
N/A
|
-20 480 000 000
-34 033%
|
-28 740 000 000
-40%
|
-27 950 000 000
+3%
|
-17 980 000 000
+36%
|
-22 460 000 000
-25%
|
-19 320 000 000
+14%
|
-13 960 000 000
+28%
|
-12 180 000 000
+13%
|
4 080 000 000
N/A
|
10 650 000 000
+161%
|
14 010 000 000
+32%
|
15 020 000 000
+7%
|
36 240 000 000
+141%
|
51 040 000 000
+41%
|
48 350 000 000
-5%
|
48 730 000 000
+1%
|
410 000 000
-99%
|
-21 930 000 000
N/A
|
-31 460 000 000
-43%
|
-43 800 000 000
-39%
|
-43 610 000 000
+0%
|
-40 800 000 000
+6%
|
-38 960 000 000
+5%
|
-33 140 000 000
+15%
|
-8 010 000 000
+76%
|
-6 960 000 000
+13%
|
-12 400 000 000
-78%
|
-12 280 000 000
+1%
|
-8 140 000 000
+34%
|
-8 320 000 000
-2%
|
-1 500 000 000
+82%
|
-5 980 000 000
-299%
|
-5 980 000 000
N/A
|
-5 345 918 367.35
+11%
|
-5 346 062 216.56
0%
|
-1 372 434.02
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|